PT Nusa Palapa Gemilang Tbk (IDX:NPGF)
Indonesia
· Delayed Price · Currency is IDR 28.00
0.00 (0.00%)
Apr 30, 2025, 4:00 PM WIB
IDX:NPGF Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 168,007 | 52,286 | 154,393 | 352,351 | 335,061 | Upgrade
|
| Revenue Growth (YoY) | 221.32% | -66.13% | -56.18% | 5.16% | 38.80% | Upgrade
|
| Cost of Revenue | 126,793 | 50,625 | 155,578 | 294,959 | 251,432 | Upgrade
|
| Gross Profit | 41,214 | 1,662 | -1,184 | 57,392 | 83,629 | Upgrade
|
| Selling, General & Admin | 29,592 | 30,122 | 29,369 | 35,844 | 56,688 | Upgrade
|
| Other Operating Expenses | 563.94 | 1,874 | 928.08 | 165.2 | 442.29 | Upgrade
|
| Operating Expenses | 30,156 | 31,996 | 30,297 | 36,009 | 57,130 | Upgrade
|
| Operating Income | 11,059 | -30,334 | -31,481 | 21,383 | 26,499 | Upgrade
|
| Interest Expense | -3,602 | -10,285 | -12,385 | -15,270 | -17,896 | Upgrade
|
| Interest & Investment Income | 18.09 | 121.9 | 15.08 | 44.79 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2,453 | -1,827 | -3,514 | -625.39 | -1,752 | Upgrade
|
| EBT Excluding Unusual Items | 5,022 | -42,325 | -47,365 | 5,533 | 6,850 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 108,869 | - | - | - | Upgrade
|
| Pretax Income | 5,022 | 66,544 | -47,365 | 5,533 | 6,850 | Upgrade
|
| Income Tax Expense | 2,037 | 6,409 | -9,114 | 1,244 | 1,496 | Upgrade
|
| Net Income | 2,985 | 60,135 | -38,251 | 4,289 | 5,354 | Upgrade
|
| Net Income to Common | 2,985 | 60,135 | -38,251 | 4,289 | 5,354 | Upgrade
|
| Net Income Growth | -95.04% | - | - | -19.88% | 8.40% | Upgrade
|
| Shares Outstanding (Basic) | 3,240 | 3,240 | 3,240 | 3,240 | 2,592 | Upgrade
|
| Shares Outstanding (Diluted) | 3,240 | 3,240 | 3,240 | 3,240 | 2,592 | Upgrade
|
| Shares Change (YoY) | - | - | - | 25.00% | 1507.06% | Upgrade
|
| EPS (Basic) | 0.92 | 18.56 | -11.81 | 1.32 | 2.07 | Upgrade
|
| EPS (Diluted) | 0.92 | 18.56 | -11.81 | 1.32 | 2.07 | Upgrade
|
| EPS Growth | -95.04% | - | - | -35.91% | -93.25% | Upgrade
|
| Free Cash Flow | -39,313 | -129,369 | -24,688 | -46,405 | -10,908 | Upgrade
|
| Free Cash Flow Per Share | -12.13 | -39.93 | -7.62 | -14.32 | -4.21 | Upgrade
|
| Gross Margin | 24.53% | 3.18% | -0.77% | 16.29% | 24.96% | Upgrade
|
| Operating Margin | 6.58% | -58.02% | -20.39% | 6.07% | 7.91% | Upgrade
|
| Profit Margin | 1.78% | 115.01% | -24.77% | 1.22% | 1.60% | Upgrade
|
| Free Cash Flow Margin | -23.40% | -247.42% | -15.99% | -13.17% | -3.26% | Upgrade
|
| EBITDA | 15,860 | -26,706 | -22,497 | 29,787 | 31,952 | Upgrade
|
| EBITDA Margin | 9.44% | -51.08% | -14.57% | 8.45% | 9.54% | Upgrade
|
| D&A For EBITDA | 4,802 | 3,628 | 8,984 | 8,404 | 5,453 | Upgrade
|
| EBIT | 11,059 | -30,334 | -31,481 | 21,383 | 26,499 | Upgrade
|
| EBIT Margin | 6.58% | -58.02% | -20.39% | 6.07% | 7.91% | Upgrade
|
| Effective Tax Rate | 40.56% | 9.63% | - | 22.48% | 21.84% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.