PT Nusa Palapa Gemilang Tbk (IDX:NPGF)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
28.00
0.00 (0.00%)
Apr 30, 2025, 4:00 PM WIB

IDX:NPGF Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Cash & Equivalents
8,0561,195509.074,4371,978
Upgrade
Cash & Short-Term Investments
8,0561,195509.074,4371,978
Upgrade
Cash Growth
574.04%134.79%-88.53%124.29%190.88%
Upgrade
Accounts Receivable
121,10894,482106,407141,818135,384
Upgrade
Other Receivables
41.13285.05245.8481.44-
Upgrade
Receivables
121,14994,767106,652141,900135,682
Upgrade
Inventory
99,65396,77752,23476,19367,612
Upgrade
Prepaid Expenses
504.04215.691,9621,376122.9
Upgrade
Other Current Assets
--106.02-9,500
Upgrade
Total Current Assets
229,362192,956161,464223,906214,895
Upgrade
Property, Plant & Equipment
81,94073,498194,266171,377101,060
Upgrade
Long-Term Deferred Tax Assets
3,7345,82112,2283,1132,947
Upgrade
Total Assets
315,037272,275367,959398,395318,902
Upgrade
Accounts Payable
4,0688,75826,45839,15015,692
Upgrade
Accrued Expenses
--8,4341,63010,132
Upgrade
Short-Term Debt
73,23428,080148,697124,500127,157
Upgrade
Current Portion of Long-Term Debt
--10,0408,485-
Upgrade
Current Portion of Leases
--88.48169.15305.71
Upgrade
Current Income Taxes Payable
187.58402.974.253,5362,164
Upgrade
Total Current Liabilities
77,49037,241193,722177,470155,450
Upgrade
Long-Term Debt
-660303.545,12713,612
Upgrade
Long-Term Leases
---88.48257.63
Upgrade
Other Long-Term Liabilities
---0--
Upgrade
Total Liabilities
79,43939,840195,650187,828173,950
Upgrade
Common Stock
162,012162,012162,012162,012129,609
Upgrade
Additional Paid-In Capital
28,92928,92928,92928,929-
Upgrade
Retained Earnings
44,51541,530-18,60519,64615,357
Upgrade
Comprehensive Income & Other
142.6-35.09-26.85-20.01-14.95
Upgrade
Shareholders' Equity
235,598232,435172,309210,567144,951
Upgrade
Total Liabilities & Equity
315,037272,275367,959398,395318,902
Upgrade
Total Debt
73,23428,740159,129138,369141,332
Upgrade
Net Cash (Debt)
-65,178-27,545-158,620-133,932-139,354
Upgrade
Net Cash Per Share
-20.12-8.50-48.95-41.33-53.76
Upgrade
Filing Date Shares Outstanding
3,2403,2403,2403,2402,592
Upgrade
Total Common Shares Outstanding
3,2403,2403,2403,2402,592
Upgrade
Working Capital
151,872155,715-32,25846,43659,445
Upgrade
Book Value Per Share
72.7171.7353.1864.9955.92
Upgrade
Tangible Book Value
235,598232,435172,309210,567144,951
Upgrade
Tangible Book Value Per Share
72.7171.7353.1864.9955.92
Upgrade
Land
15,34015,34066,60866,60813,933
Upgrade
Buildings
39,66127,22436,83435,31432,146
Upgrade
Machinery
39,39040,176102,366101,33878,462
Upgrade
Construction In Progress
--29,326--
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.