PT Nusa Raya Cipta Tbk (IDX:NRCA)
Indonesia · Delayed Price · Currency is IDR 555.00
0.00 (0.00%)
Sep 11, 2026, 4:13 PM WIB
PT Nusa Raya Cipta Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,385,423 | 3,806,794 | 850,812 | 802,470 | 729,958 | 700,953 | |
Market Cap Growth | -49.16% | 347.43% | 6.02% | 9.93% | 4.14% | -23.28% |
Enterprise Value | 1,140,955 | 3,329,903 | 467,162 | 506,396 | 374,591 | 438,235 |
Last Close Price | 555.00 | 1395.21 | 301.08 | 260.97 | 209.54 | 191.54 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.22 | 21.69 | 10.43 | 8.06 | 9.78 | 13.57 |
Forward PE | - | 10.20 | 10.20 | 10.20 | 10.20 | 10.20 |
PS Ratio | 0.38 | 1.05 | 0.25 | 0.28 | 0.30 | 0.42 |
PB Ratio | 1.02 | 2.79 | 0.71 | 0.67 | 0.61 | 0.60 |
P/TBV Ratio | 1.02 | 2.79 | 0.71 | 0.67 | 0.61 | 0.60 |
P/FCF Ratio | 25.74 | 439.59 | 15.66 | 5.41 | - | 5.41 |
P/OCF Ratio | 22.10 | 222.61 | 13.08 | 4.93 | 182.50 | 5.28 |
PEG Ratio | - | 1.84 | 1.84 | 1.84 | 1.84 | 1.84 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.32 | 0.92 | 0.14 | 0.18 | 0.15 | 0.26 |
EV/EBITDA Ratio | 3.82 | 12.20 | 2.50 | 2.70 | 2.36 | 3.56 |
EV/EBIT Ratio | 4.03 | 12.92 | 2.71 | 2.92 | 2.54 | 3.95 |
EV/FCF Ratio | 21.20 | 384.52 | 8.60 | 3.42 | - | 3.38 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.25 | 0.24 | 0.16 | 0.12 | 0.19 | 0.02 |
Debt / EBITDA Ratio | 1.15 | 1.19 | 1.00 | 0.73 | 1.43 | 0.19 |
Debt / FCF Ratio | 6.29 | 37.56 | 3.45 | 0.93 | - | 0.18 |
Net Debt / Equity Ratio | -0.18 | -0.24 | -0.29 | -0.40 | -0.35 | -0.40 |
Net Debt / EBITDA Ratio | -0.83 | -1.19 | -1.88 | -2.55 | -2.64 | -3.83 |
Net Debt / FCF Ratio | -4.54 | -37.43 | -6.47 | -3.22 | 45.73 | -3.64 |
Asset Turnover | 1.31 | 1.37 | 1.43 | 1.21 | 1.07 | 0.77 |
Inventory Turnover | 4079.75 | 4156.85 | 3821.03 | 3297.81 | 2909.88 | 1987.68 |
Quick Ratio | 1.75 | 1.78 | 1.88 | 1.99 | 1.89 | 2.13 |
Current Ratio | 1.78 | 1.80 | 1.93 | 2.03 | 1.94 | 2.17 |
Return on Equity (ROE) | 14.82% | 13.66% | 6.79% | 8.29% | 6.30% | 4.45% |
Return on Assets (ROA) | 6.31% | 6.11% | 4.58% | 4.53% | 4.01% | 3.17% |
Return on Invested Capital (ROIC) | 17.17% | 18.16% | 10.19% | 13.06% | 10.32% | 8.02% |
Return on Capital Employed (ROCE) | 18.60% | 17.30% | 13.10% | 13.40% | 11.40% | 8.90% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.86% | 4.61% | 9.59% | 12.40% | 10.23% | 7.37% |
FCF Yield | 3.89% | 0.23% | 6.38% | 18.48% | -1.26% | 18.47% |
Dividend Yield | 6.84% | 2.87% | 7.31% | 11.11% | 20.04% | 7.83% |
Payout Ratio | 52.00% | 30.49% | 85.90% | 102.02% | 48.55% | 70.20% |
Buyback Yield / Dilution | -2.68% | -1.52% | -0.01% | - | - | - |
Total Shareholder Return | 4.16% | 1.35% | 7.30% | 11.11% | 20.04% | 7.83% |