PT Nusatama Berkah Tbk (IDX:NTBK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
148.00
+38.00 (34.55%)
Oct 14, 2025, 8:23 AM WIB

PT Nusatama Berkah Tbk Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202018 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2018 - 2019
Net Income
675.36640.584,2261,700252.22147.44
Upgrade
Depreciation & Amortization
1,9321,9321,6751,2971,123535.72
Upgrade
Other Amortization
162.88162.88130.0622.96--
Upgrade
Other Operating Activities
1,6212,120-30,399-23,4044,469-417.99
Upgrade
Operating Cash Flow
4,3914,855-24,368-20,3845,844265.17
Upgrade
Operating Cash Flow Growth
----2103.72%-
Upgrade
Capital Expenditures
-9,743-961.53-2,652-4,709-1,503-7,161
Upgrade
Sale of Property, Plant & Equipment
20.420.4----
Upgrade
Sale (Purchase) of Intangibles
-175-175--520.25--
Upgrade
Investing Cash Flow
-9,898-1,116-2,652-5,230-1,503-7,161
Upgrade
Long-Term Debt Issued
--629.99--1,100
Upgrade
Long-Term Debt Repaid
--1,997--1,323-5,804-243.2
Upgrade
Net Debt Issued (Repaid)
3,207-1,997629.99-1,323-5,804856.8
Upgrade
Issuance of Common Stock
--4.4666,53212,000-
Upgrade
Common Dividends Paid
-128.11-422.56-340.05-188.02--
Upgrade
Other Financing Activities
-66.75-331.26451.16-464.57-7,0187,191
Upgrade
Financing Cash Flow
3,013-2,751745.5764,557-821.338,048
Upgrade
Net Cash Flow
-2,494988.24-26,27438,9433,5201,153
Upgrade
Free Cash Flow
-5,3523,894-27,020-25,0944,341-6,896
Upgrade
Free Cash Flow Margin
-4.75%3.69%-19.63%-24.63%8.22%-15.93%
Upgrade
Free Cash Flow Per Share
-1.971.44-10.01-10.933.62-137.91
Upgrade
Cash Interest Paid
474.68474.6891.69378.69-2,873
Upgrade
Levered Free Cash Flow
-6,0533,004-27,620-25,8283,778-5,514
Upgrade
Unlevered Free Cash Flow
-5,7563,301-27,491-25,5114,776-3,718
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.