PT Maharaksa Biru Energi Tbk (IDX: OASA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
142.00
-3.00 (-2.07%)
Dec 20, 2024, 4:00 PM WIB

IDX: OASA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
64,42944,15140,8093,4111,21216,875
Upgrade
Revenue Growth (YoY)
-8.37%8.19%1096.46%181.48%-92.82%-26.08%
Upgrade
Cost of Revenue
36,39614,7915,3762,103973.8215,541
Upgrade
Gross Profit
28,03329,36035,4331,307237.891,334
Upgrade
Selling, General & Admin
29,49930,90524,3151,6672,1103,642
Upgrade
Other Operating Expenses
608.02569.672,248-169.9610.33
Upgrade
Operating Expenses
34,61836,71330,1411,8342,6154,369
Upgrade
Operating Income
-6,585-7,3535,291-526.14-2,377-3,035
Upgrade
Interest Expense
-1,588-822.17-1,064-11.69-23.45-6.07
Upgrade
Interest & Investment Income
641.262,58988.01640.851,7182,192
Upgrade
Currency Exchange Gain (Loss)
-0.32-0.3228.01561.13287.99-627.75
Upgrade
Other Non Operating Income (Expenses)
8,4398,792373.51129.7--
Upgrade
EBT Excluding Unusual Items
906.963,2064,717793.85-395.04-1,477
Upgrade
Gain (Loss) on Sale of Investments
482.04482.041,134506.96260.41212.5
Upgrade
Gain (Loss) on Sale of Assets
--127.91---
Upgrade
Pretax Income
1,3893,6885,9781,301-134.63-1,264
Upgrade
Income Tax Expense
-1,1691,1251,577-333.49407.12
Upgrade
Earnings From Continuing Operations
2,5582,5634,4021,301-468.12-1,671
Upgrade
Minority Interest in Earnings
937.2392.25664.4-0.010-0
Upgrade
Net Income
3,4952,9555,0661,301-468.12-1,671
Upgrade
Net Income to Common
3,4952,9555,0661,301-468.12-1,671
Upgrade
Net Income Growth
-65.93%-41.67%289.45%---
Upgrade
Shares Outstanding (Basic)
6,3476,347359359359359
Upgrade
Shares Outstanding (Diluted)
6,3476,347359359359359
Upgrade
Shares Change (YoY)
30.87%1670.00%----
Upgrade
EPS (Basic)
0.550.4714.133.63-1.31-4.66
Upgrade
EPS (Diluted)
0.550.4714.133.63-1.31-4.66
Upgrade
EPS Growth
-73.97%-96.70%289.45%---
Upgrade
Free Cash Flow
-514,998-550,744-108,8681,283-5.918,332
Upgrade
Free Cash Flow Per Share
-81.14-86.77-303.593.58-0.0223.24
Upgrade
Gross Margin
43.51%66.50%86.83%38.33%19.63%7.91%
Upgrade
Operating Margin
-10.22%-16.65%12.97%-15.43%-196.19%-17.98%
Upgrade
Profit Margin
5.43%6.69%12.41%38.14%-38.63%-9.90%
Upgrade
Free Cash Flow Margin
-799.32%-1247.40%-266.78%37.63%-0.49%49.38%
Upgrade
EBITDA
-3,385-4,5946,390-443.12-2,268-2,885
Upgrade
EBITDA Margin
-5.25%-10.41%15.66%-12.99%-187.21%-17.10%
Upgrade
D&A For EBITDA
3,1992,7591,09883.02108.8149.52
Upgrade
EBIT
-6,585-7,3535,291-526.14-2,377-3,035
Upgrade
EBIT Margin
-10.22%-16.65%12.97%-15.43%-196.19%-17.98%
Upgrade
Effective Tax Rate
-30.51%26.38%---
Upgrade
Advertising Expenses
-504.32306.78--14.3
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.