PT Maharaksa Biru Energi Tbk (IDX:OASA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
324.00
+2.00 (0.62%)
Jul 31, 2026, 4:12 PM WIB

IDX:OASA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
14,51332,58366,77644,15140,8093,411
Revenue Growth
-77.49%-51.20%51.24%8.19%1096.46%181.48%
Gross Profit
1,6455,11312,97129,34535,4331,307
Operating Income
-55,429-43,668-33,425-7,3535,291-526.14
Net Income
-58,414-42,786-62,8032,9555,0661,301
Earnings Per Share
-9.20-6.74-9.890.4714.133.63
EPS Growth
----96.70%289.45%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Service
23,72247,46420,213--
Sales of Goods
8,8618,31299.37808.53,333
Installation, Consulting Management and Maintenance Services
-11,00030,27540,00078.13
Total
32,58366,77644,15140,8093,411

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,52123,6234,30819,9903,01073,335
Total Debt
36,89131,01976,54345,25076,89611,039
Net Cash (Debt)
-34,370-7,396-72,234-25,261-73,88762,296
Net Cash Growth
-----36.12%
Net Cash Per Share
-5.42-1.17-11.38-3.98-206.04173.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
50,56973,04567,979-97,39915,0501,283
Capital Expenditures
-496.9-462.21-114,273-453,344-123,917-
Free Cash Flow
50,07272,583-46,295-550,743-108,8681,283
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.34%15.69%19.43%66.47%86.83%38.33%
Operating Margin
-381.93%-134.02%-50.06%-16.65%12.97%-15.43%
Pretax Margin
-380.01%-121.49%-101.69%8.35%14.65%38.14%
Profit Margin
-402.50%-131.31%-94.05%6.69%12.41%38.14%
FCF Margin
345.02%222.76%-69.33%-1247.40%-266.78%37.63%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---294.2749.20232.95
P/FCF Ratio
40.8223.09---236.12
PS Ratio
140.8351.4313.4019.706.1188.84