PT Jayamas Medica Industri Tbk (IDX:OMED)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
175.00
+1.00 (0.57%)
Jul 10, 2025, 3:43 PM WIB

IDX:OMED Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
1,894,7491,885,8221,736,9901,739,0542,226,5731,994,540
Upgrade
Revenue Growth (YoY)
7.20%8.57%-0.12%-21.89%11.63%62.41%
Upgrade
Cost of Revenue
1,262,5921,261,8461,184,9901,176,0451,322,544957,599
Upgrade
Gross Profit
632,157623,976552,000563,010904,0301,036,940
Upgrade
Selling, General & Admin
295,161275,502250,002198,309168,243186,715
Upgrade
Other Operating Expenses
-2,2463,0161,842-7,5422,951736.38
Upgrade
Operating Expenses
292,990278,518251,843190,767171,194187,451
Upgrade
Operating Income
339,167345,458300,156372,243732,836849,489
Upgrade
Interest Expense
-19,634-19,768-19,581-20,805-21,840-9,008
Upgrade
Interest & Investment Income
62,40857,00843,52014,37116,90914,945
Upgrade
Currency Exchange Gain (Loss)
23,83011,9111,6546,7041,4455,821
Upgrade
Other Non Operating Income (Expenses)
-471.82-460.86-341.03-403.98-328.64-149.77
Upgrade
EBT Excluding Unusual Items
405,298394,148325,409372,109729,020861,098
Upgrade
Gain (Loss) on Sale of Assets
-362.56-121.4835.590.04179.92583.7
Upgrade
Pretax Income
404,936394,026325,444372,109729,200861,681
Upgrade
Income Tax Expense
71,97870,07464,46281,602158,821168,812
Upgrade
Earnings From Continuing Operations
332,957323,952260,982290,507570,379692,869
Upgrade
Minority Interest in Earnings
-1,981-2,279-1,622-4,725-7,687-7,359
Upgrade
Net Income
330,977321,673259,360285,782562,692685,510
Upgrade
Net Income to Common
330,977321,673259,360285,782562,692685,510
Upgrade
Net Income Growth
24.24%24.03%-9.25%-49.21%-17.92%203.04%
Upgrade
Shares Outstanding (Basic)
27,05927,05927,05927,05927,05927,455
Upgrade
Shares Outstanding (Diluted)
27,05927,05927,05927,05927,05927,455
Upgrade
Shares Change (YoY)
-----1.44%-46.28%
Upgrade
EPS (Basic)
12.2311.899.5910.5620.8024.97
Upgrade
EPS (Diluted)
12.2311.899.5910.5620.8024.97
Upgrade
EPS Growth
24.24%24.03%-9.25%-49.21%-16.71%464.16%
Upgrade
Free Cash Flow
312,546249,245-22,03117,549422,386228,771
Upgrade
Free Cash Flow Per Share
11.559.21-0.810.6515.618.33
Upgrade
Dividend Per Share
--6.050-10.87017.000
Upgrade
Dividend Growth
-----36.06%-
Upgrade
Gross Margin
33.36%33.09%31.78%32.37%40.60%51.99%
Upgrade
Operating Margin
17.90%18.32%17.28%21.40%32.91%42.59%
Upgrade
Profit Margin
17.47%17.06%14.93%16.43%25.27%34.37%
Upgrade
Free Cash Flow Margin
16.50%13.22%-1.27%1.01%18.97%11.47%
Upgrade
EBITDA
384,015388,670334,660392,559752,142864,958
Upgrade
EBITDA Margin
20.27%20.61%19.27%22.57%33.78%43.37%
Upgrade
D&A For EBITDA
44,84943,21334,50420,31719,30715,469
Upgrade
EBIT
339,167345,458300,156372,243732,836849,489
Upgrade
EBIT Margin
17.90%18.32%17.28%21.40%32.91%42.59%
Upgrade
Effective Tax Rate
17.77%17.78%19.81%21.93%21.78%19.59%
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.