PT Jayamas Medica Industri Tbk (IDX:OMED)
185.00
+2.00 (1.09%)
Aug 5, 2025, 2:48 PM WIB
Everbridge Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2020 |
1,932,020 | 1,885,822 | 1,736,990 | 1,739,054 | 2,226,573 | 1,994,540 | Upgrade | |
Revenue Growth (YoY) | 7.02% | 8.57% | -0.12% | -21.89% | 11.63% | 62.41% | Upgrade |
Cost of Revenue | 1,288,504 | 1,261,846 | 1,184,990 | 1,176,045 | 1,322,544 | 957,599 | Upgrade |
Gross Profit | 643,516 | 623,976 | 552,000 | 563,010 | 904,030 | 1,036,940 | Upgrade |
Selling, General & Admin | 293,432 | 275,502 | 250,002 | 198,309 | 168,243 | 186,715 | Upgrade |
Other Operating Expenses | -2,201 | 3,016 | 1,842 | -7,542 | 2,951 | 736.38 | Upgrade |
Operating Expenses | 291,283 | 278,518 | 251,843 | 190,767 | 171,194 | 187,451 | Upgrade |
Operating Income | 352,233 | 345,458 | 300,156 | 372,243 | 732,836 | 849,489 | Upgrade |
Interest Expense | -17,672 | -19,768 | -19,581 | -20,805 | -21,840 | -9,008 | Upgrade |
Interest & Investment Income | 61,546 | 57,008 | 43,520 | 14,371 | 16,909 | 14,945 | Upgrade |
Currency Exchange Gain (Loss) | 9,584 | 11,911 | 1,654 | 6,704 | 1,445 | 5,821 | Upgrade |
Other Non Operating Income (Expenses) | -473.75 | -460.86 | -341.03 | -403.98 | -328.64 | -149.77 | Upgrade |
EBT Excluding Unusual Items | 405,217 | 394,148 | 325,409 | 372,109 | 729,020 | 861,098 | Upgrade |
Gain (Loss) on Sale of Assets | -238.86 | -121.48 | 35.59 | 0.04 | 179.92 | 583.7 | Upgrade |
Pretax Income | 404,978 | 394,026 | 325,444 | 372,109 | 729,200 | 861,681 | Upgrade |
Income Tax Expense | 71,585 | 70,074 | 64,462 | 81,602 | 158,821 | 168,812 | Upgrade |
Earnings From Continuing Operations | 333,393 | 323,952 | 260,982 | 290,507 | 570,379 | 692,869 | Upgrade |
Minority Interest in Earnings | -1,937 | -2,279 | -1,622 | -4,725 | -7,687 | -7,359 | Upgrade |
Net Income | 331,456 | 321,673 | 259,360 | 285,782 | 562,692 | 685,510 | Upgrade |
Net Income to Common | 331,456 | 321,673 | 259,360 | 285,782 | 562,692 | 685,510 | Upgrade |
Net Income Growth | 13.24% | 24.03% | -9.25% | -49.21% | -17.92% | 203.04% | Upgrade |
Shares Outstanding (Basic) | 27,058 | 27,059 | 27,059 | 27,059 | 27,059 | 27,455 | Upgrade |
Shares Outstanding (Diluted) | 27,058 | 27,059 | 27,059 | 27,059 | 27,059 | 27,455 | Upgrade |
Shares Change (YoY) | -0.00% | - | - | - | -1.44% | -46.28% | Upgrade |
EPS (Basic) | 12.25 | 11.89 | 9.59 | 10.56 | 20.80 | 24.97 | Upgrade |
EPS (Diluted) | 12.25 | 11.89 | 9.59 | 10.56 | 20.80 | 24.97 | Upgrade |
EPS Growth | 13.25% | 24.03% | -9.25% | -49.21% | -16.71% | 464.16% | Upgrade |
Free Cash Flow | 267,805 | 249,245 | -22,031 | 17,549 | 422,386 | 228,771 | Upgrade |
Free Cash Flow Per Share | 9.90 | 9.21 | -0.81 | 0.65 | 15.61 | 8.33 | Upgrade |
Dividend Per Share | 3.570 | 3.570 | 6.050 | - | 10.870 | 17.000 | Upgrade |
Dividend Growth | 23.96% | -40.99% | - | - | -36.06% | - | Upgrade |
Gross Margin | 33.31% | 33.09% | 31.78% | 32.37% | 40.60% | 51.99% | Upgrade |
Operating Margin | 18.23% | 18.32% | 17.28% | 21.40% | 32.91% | 42.59% | Upgrade |
Profit Margin | 17.16% | 17.06% | 14.93% | 16.43% | 25.27% | 34.37% | Upgrade |
Free Cash Flow Margin | 13.86% | 13.22% | -1.27% | 1.01% | 18.97% | 11.47% | Upgrade |
EBITDA | 398,750 | 388,670 | 334,660 | 392,559 | 752,142 | 864,958 | Upgrade |
EBITDA Margin | 20.64% | 20.61% | 19.27% | 22.57% | 33.78% | 43.37% | Upgrade |
D&A For EBITDA | 46,517 | 43,213 | 34,504 | 20,317 | 19,307 | 15,469 | Upgrade |
EBIT | 352,233 | 345,458 | 300,156 | 372,243 | 732,836 | 849,489 | Upgrade |
EBIT Margin | 18.23% | 18.32% | 17.28% | 21.40% | 32.91% | 42.59% | Upgrade |
Effective Tax Rate | 17.68% | 17.78% | 19.81% | 21.93% | 21.78% | 19.59% | Upgrade |
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.