PT Jayamas Medica Industri Tbk (IDX:OMED)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
157.00
-4.00 (-2.48%)
Mar 27, 2025, 4:02 PM WIB

IDX:OMED Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
1,885,8221,736,9901,739,0542,226,5731,994,540
Upgrade
Revenue Growth (YoY)
8.57%-0.12%-21.89%11.63%62.41%
Upgrade
Cost of Revenue
1,261,8461,185,0561,176,0451,322,544957,599
Upgrade
Gross Profit
623,976551,934563,010904,0301,036,940
Upgrade
Selling, General & Admin
275,502250,002198,309168,243186,715
Upgrade
Other Operating Expenses
-8,7741,057-7,5422,951736.38
Upgrade
Operating Expenses
266,729251,059190,767171,194187,451
Upgrade
Operating Income
357,247300,875372,243732,836849,489
Upgrade
Interest Expense
-20,229-19,581-20,805-21,840-9,008
Upgrade
Interest & Investment Income
-43,52014,37116,90914,945
Upgrade
Currency Exchange Gain (Loss)
-1,6546,7041,4455,821
Upgrade
Other Non Operating Income (Expenses)
57,008-341.03-403.98-328.64-149.77
Upgrade
EBT Excluding Unusual Items
394,026326,127372,109729,020861,098
Upgrade
Gain (Loss) on Sale of Assets
-35.590.04179.92583.7
Upgrade
Pretax Income
394,026326,162372,109729,200861,681
Upgrade
Income Tax Expense
70,07465,18081,602158,821168,812
Upgrade
Earnings From Continuing Operations
323,952260,982290,507570,379692,869
Upgrade
Minority Interest in Earnings
-2,279-1,622-4,725-7,687-7,359
Upgrade
Net Income
321,673259,360285,782562,692685,510
Upgrade
Net Income to Common
321,673259,360285,782562,692685,510
Upgrade
Net Income Growth
24.03%-9.25%-49.21%-17.92%203.04%
Upgrade
Shares Outstanding (Basic)
-27,05927,05927,05927,455
Upgrade
Shares Outstanding (Diluted)
-27,05927,05927,05927,455
Upgrade
Shares Change (YoY)
----1.44%-46.28%
Upgrade
EPS (Basic)
-9.5910.5620.8024.97
Upgrade
EPS (Diluted)
-9.5910.5620.8024.97
Upgrade
EPS Growth
--9.25%-49.21%-16.71%464.16%
Upgrade
Free Cash Flow
249,245-22,03117,549422,386228,771
Upgrade
Free Cash Flow Per Share
--0.810.6515.618.33
Upgrade
Dividend Per Share
-6.050-10.87017.000
Upgrade
Dividend Growth
----36.06%-
Upgrade
Gross Margin
33.09%31.77%32.37%40.60%51.99%
Upgrade
Operating Margin
18.94%17.32%21.40%32.91%42.59%
Upgrade
Profit Margin
17.06%14.93%16.43%25.27%34.37%
Upgrade
Free Cash Flow Margin
13.22%-1.27%1.01%18.97%11.47%
Upgrade
EBITDA
398,725335,378392,559752,142864,958
Upgrade
EBITDA Margin
21.14%19.31%22.57%33.78%43.37%
Upgrade
D&A For EBITDA
41,47834,50420,31719,30715,469
Upgrade
EBIT
357,247300,875372,243732,836849,489
Upgrade
EBIT Margin
18.94%17.32%21.40%32.91%42.59%
Upgrade
Effective Tax Rate
17.78%19.98%21.93%21.78%19.59%
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.