PT Jayamas Medica Industri Tbk (IDX:OMED)
Indonesia · Delayed Price · Currency is IDR 234.00
+6.00 (2.63%)
Aug 12, 2026, 2:35 PM WIB
IDX:OMED Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 2,304,764 | 2,063,817 | 1,885,822 | 1,736,990 | 1,739,054 | 2,226,573 |
Revenue Growth | 19.29% | 9.44% | 8.57% | -0.12% | -21.89% | 11.63% |
Gross Profit Gross Profit Growth | 823,814 | 717,496 | 624,022 | 552,000 | 563,010 | 904,030 |
Operating Income Operating Income Growth | 458,561 | 389,732 | 345,458 | 300,156 | 372,243 | 732,836 |
Net Income Net Income Growth | 432,658 | 366,949 | 321,673 | 259,360 | 285,782 | 562,692 |
Earnings Per Share EPS Growth | 16.00 | 13.57 | 11.89 | 9.59 | 10.56 | 20.80 |
EPS Growth | 30.65% | 14.15% | 24.03% | -9.25% | -49.21% | -16.71% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Distribution Distribution Growth | 2,189,768 | 1,979,300 | 1,823,946 | 1,676,107 | 1,644,506 | 2,141,854 |
Manufacturing Manufacturing Growth | 1,327,710 | 1,182,672 | 1,067,185 | 967,779 | 881,833 | 1,027,264 |
Retail Retail Growth | 268,461 | 232,906 | 166,408 | 146,934 | 143,163 | 168,992 |
Elimination Elimination Growth | -1,481,175 | -1,331,062 | -1,171,717 | -1,053,830 | -930,447 | -1,111,537 |
Total Total Growth | 2,304,764 | 2,063,817 | 1,885,822 | 1,736,990 | 1,739,054 | 2,226,573 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,418,282 | 1,343,326 | 1,314,203 | 1,184,218 | 1,330,549 | 837,841 |
Total Debt Total Debt Growth | 262,644 | 216,110 | 185,527 | 189,228 | 199,698 | 186,665 |
Net Cash (Debt) Net Cash Growth | 1,155,638 | 1,127,216 | 1,128,676 | 994,990 | 1,130,851 | 651,175 |
Net Cash Growth | 1.93% | -0.13% | 13.44% | -12.01% | 73.66% | 22.47% |
Net Cash Per Share Net Cash Per Share Growth | 42.75 | 41.69 | 41.71 | 36.77 | 41.79 | 24.07 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 373,886 | 395,077 | 362,519 | 134,354 | 92,617 | 505,108 |
Capital Expenditures CapEx Growth | -121,099 | -108,126 | -102,323 | -156,385 | -75,068 | -82,722 |
Free Cash Flow Free Cash Flow Growth | 252,787 | 286,951 | 260,196 | -22,031 | 17,549 | 422,386 |
Free Cash Flow Growth | -9.32% | 10.28% | - | - | -95.84% | 84.63% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.74% | 34.77% | 33.09% | 31.78% | 32.37% | 40.60% |
Operating Margin | 19.90% | 18.88% | 18.32% | 17.28% | 21.40% | 32.91% |
Pretax Margin | 23.53% | 22.04% | 20.89% | 18.74% | 21.40% | 32.75% |
Profit Margin | 18.77% | 17.78% | 17.06% | 14.93% | 16.43% | 25.27% |
FCF Margin | 10.97% | 13.90% | 13.80% | -1.27% | 1.01% | 18.97% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.080 | 4.080 | 3.570 | 6.050 | - | 10.870 |
Dividend Per Share Growth | 14.29% | 14.29% | -40.99% | - | - | -36.06% |
Dividend Yield | 1.77% | 2.02% | 2.07% | 2.99% | - | - |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.25 | 15.17 | 15.14 | 22.33 | 20.07 | - |
Forward PE | 15.15 | 14.48 | 16.36 | 21.84 | - | - |
P/FCF Ratio | 24.36 | 19.40 | 18.72 | - | 326.88 | - |
PS Ratio | 2.67 | 2.70 | 2.58 | 3.33 | 3.30 | - |