PT Jayamas Medica Industri Tbk (IDX:OMED)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
159.00
+1.00 (0.63%)
Apr 28, 2025, 3:46 PM WIB

IDX:OMED Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Cash & Equivalents
1,224,7061,120,572830,549732,841697,028
Upgrade
Short-Term Investments
89,49763,646500,000105,000-
Upgrade
Cash & Short-Term Investments
1,314,2031,184,2181,330,549837,841697,028
Upgrade
Cash Growth
10.98%-11.00%58.81%20.20%120.43%
Upgrade
Accounts Receivable
265,192208,108187,045181,838299,012
Upgrade
Other Receivables
3,3724,040368.112,1665,252
Upgrade
Receivables
268,564212,148187,413184,004304,263
Upgrade
Inventory
671,532640,275560,505444,141259,034
Upgrade
Prepaid Expenses
2,0561,1821,2511,139720.3
Upgrade
Other Current Assets
4,7619,44433,12923,2136,727
Upgrade
Total Current Assets
2,261,1162,047,2672,112,8471,490,3371,267,773
Upgrade
Property, Plant & Equipment
469,037379,773267,511225,807141,772
Upgrade
Long-Term Investments
76,36545,49824,4825695.7
Upgrade
Other Intangible Assets
111.43167.49539.23668.781,266
Upgrade
Long-Term Deferred Tax Assets
5,4946,7154,8069,5704,937
Upgrade
Other Long-Term Assets
13,208104,30397,13411137.35
Upgrade
Total Assets
2,825,3312,583,7232,507,3191,726,4001,416,582
Upgrade
Accounts Payable
90,59495,169190,982176,847170,127
Upgrade
Accrued Expenses
9,0348,7833,2656,52822,597
Upgrade
Short-Term Debt
159,917----
Upgrade
Current Portion of Leases
11,92713,62121,24515,1282,994
Upgrade
Current Income Taxes Payable
18,5499,37212,24068,35157,823
Upgrade
Other Current Liabilities
5,2369,1893,2145,94110,877
Upgrade
Total Current Liabilities
295,257136,134230,946272,796264,419
Upgrade
Long-Term Debt
-159,730159,562159,410159,278
Upgrade
Long-Term Leases
13,68315,87718,89112,1263,056
Upgrade
Long-Term Deferred Tax Liabilities
1,9722,241---
Upgrade
Total Liabilities
329,643338,315437,898480,957466,015
Upgrade
Common Stock
676,471676,471676,471575,0004,500
Upgrade
Additional Paid-In Capital
223,188223,188223,188--
Upgrade
Retained Earnings
1,579,0191,335,2751,161,6921,125,9101,388,717
Upgrade
Comprehensive Income & Other
-17,342-16,715-16,983-476,508-454,355
Upgrade
Total Common Equity
2,461,3362,218,2192,044,3681,224,402938,862
Upgrade
Minority Interest
34,35227,18925,05321,04011,706
Upgrade
Shareholders' Equity
2,495,6892,245,4082,069,4201,245,442950,567
Upgrade
Total Liabilities & Equity
2,825,3312,583,7232,507,3191,726,4001,416,582
Upgrade
Total Debt
185,527189,228199,698186,665165,328
Upgrade
Net Cash (Debt)
1,128,676994,9901,130,851651,175531,701
Upgrade
Net Cash Growth
13.44%-12.01%73.66%22.47%69.36%
Upgrade
Net Cash Per Share
41.7136.7741.7924.0719.37
Upgrade
Filing Date Shares Outstanding
27,05927,05927,05923,000180
Upgrade
Total Common Shares Outstanding
27,05927,05927,05923,000180
Upgrade
Working Capital
1,965,8591,911,1331,881,9011,217,5411,003,355
Upgrade
Book Value Per Share
90.9681.9875.5553.235215.90
Upgrade
Tangible Book Value
2,461,2252,218,0522,043,8281,223,733937,596
Upgrade
Tangible Book Value Per Share
90.9681.9775.5353.215208.87
Upgrade
Land
106,808106,808101,95095,13939,006
Upgrade
Buildings
131,131113,07071,64062,86458,450
Upgrade
Machinery
289,546248,025177,143150,691128,688
Upgrade
Construction In Progress
117,38440,958799.52--
Upgrade
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.