OMED Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov '24 Nov 19, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Market Capitalization	4,816,475	5,790,594	5,736,476	-	-	-
Market Cap Growth	-13.24%	0.94%	-	-	-	-
Enterprise Value	3,788,286	4,959,593	5,138,821	-	-	-
Last Close Price	178.00	210.92	205.52	-	-	-
PE Ratio	16.73	22.33	20.07	-	-	-
Forward PE	-	21.84	-	-	-	-
PS Ratio	2.62	3.33	3.30	-	-	-
PB Ratio	2.05	2.58	2.77	-	-	-
P/TBV Ratio	2.04	2.61	2.81	-	-	-
P/FCF Ratio	16.79	-	326.88	-	-	-
P/OCF Ratio	12.16	43.10	61.94	-	-	-
EV/Sales Ratio	2.06	2.86	2.95	-	-	-
EV/EBITDA Ratio	9.59	14.79	13.09	-	-	-
EV/EBIT Ratio	11.25	16.48	13.81	-	-	-
EV/FCF Ratio	13.21	-	292.83	-	-	-
Debt / Equity Ratio	0.08	0.08	0.10	0.15	0.17	0.00
Debt / EBITDA Ratio	0.46	0.53	0.48	0.24	0.19	0.01
Debt / FCF Ratio	0.63	-	11.38	0.44	0.72	0.01
Asset Turnover	0.71	0.68	0.82	1.42	1.92	-
Inventory Turnover	1.89	1.97	2.34	3.76	5.10	-
Quick Ratio	4.96	10.26	6.57	3.75	3.79	7.09
Current Ratio	7.22	15.04	9.15	5.46	4.79	9.02
Return on Equity (ROE)	12.74%	12.10%	17.53%	51.95%	91.39%	-
Return on Assets (ROA)	8.09%	7.39%	10.99%	29.15%	51.08%	-
Return on Capital (ROIC)	8.54%	8.00%	12.57%	35.95%	63.06%	-
Earnings Yield	5.98%	4.48%	4.98%	-	-	-
FCF Yield	5.95%	-0.38%	0.31%	-	-	-
Dividend Yield	3.20%	2.87%	-	-	-	-
Payout Ratio	27.07%	33.07%	87.48%	45.32%	-	-
Buyback Yield / Dilution	10.11%	-	-	1.44%	46.28%	-
Total Shareholder Return	13.31%	2.87%	-	1.44%	46.28%	-

Source: S&P Capital IQ. Standard template. Financial Sources.