PT Minna Padi Investama Sekuritas Tbk (IDX:PADI)
Indonesia · Delayed Price · Currency is IDR 69.00
-1.00 (-1.43%)
Aug 13, 2026, 9:10 AM WIB
IDX:PADI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest and Dividend Income | 567.05 | 359.25 | 607.19 | 6,997 | 250.83 | 762 |
Total Interest Expense | 1,850 | 1,094 | 810.44 | 990.19 | 1,048 | 1,166 |
Net Interest Income | -1,283 | -734.8 | -203.25 | 6,007 | -797.46 | -403.72 |
Brokerage Commission | 46,600 | 60,232 | 981.83 | 3,420 | -10,485 | -41,579 |
Underwriting & Investment Banking Fee | - | 1,150 | - | - | - | - |
Revenue Before Loan Losses | 45,317 | 60,647 | 778.58 | 9,427 | -11,283 | -41,983 |
| 45,317 | 60,647 | 778.58 | 9,427 | -11,283 | -41,983 | |
Revenue Growth | 28.96% | 7689.42% | -91.74% | - | - | - |
Salaries & Employee Benefits | 11,788 | 11,086 | 9,081 | 8,893 | 8,536 | 8,561 |
Cost of Services Provided | 6,546 | 5,318 | 4,140 | 4,095 | 5,699 | 4,795 |
Other Operating Expenses | 131.24 | 799.58 | 60.89 | 121.64 | 58.26 | 245.66 |
Total Operating Expenses | 21,474 | 20,293 | 16,363 | 16,437 | 17,864 | 17,211 |
Operating Income | 23,843 | 40,354 | -15,585 | -7,010 | -29,146 | -59,194 |
Currency Exchange Gains | 163.17 | 62.46 | 76.85 | 301.34 | 111.73 | 16.36 |
Other Non-Operating Income (Expenses) | 824.5 | 1,559 | 1,171 | 589.56 | 1,561 | 3,200 |
EBT Excluding Unusual Items | 24,831 | 41,976 | -14,337 | -6,119 | -27,473 | -55,978 |
Asset Writedown | - | - | - | - | - | -570.31 |
Gain (Loss) on Sale of Investments | -40,268 | -40,268 | 54.06 | -18,431 | -19,738 | - |
Pretax Income | -15,436 | 1,708 | -14,201 | -24,529 | -47,211 | -56,313 |
Income Tax Expense | 4.18 | -104.39 | -410.17 | -216.62 | -150.78 | 18.58 |
Net Income | -15,441 | 1,813 | -13,791 | -24,313 | -47,060 | -56,332 |
Net Income to Common | -15,441 | 1,813 | -13,791 | -24,313 | -47,060 | -56,332 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 |
Shares Outstanding (Diluted) | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 | 11,307 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -1.37 | 0.16 | -1.22 | -2.15 | -4.16 | -4.98 |
EPS (Diluted) | -1.37 | 0.16 | -1.22 | -2.15 | -4.16 | -4.98 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | 6,297 | -1,714 | 4,824 | 3,188 | -3,097 | 4,934 |
Free Cash Flow Per Share | 0.56 | -0.15 | 0.43 | 0.28 | -0.27 | 0.44 |
Operating Margin | 52.61% | 66.54% | -2001.66% | -74.37% | - | - |
Profit Margin | -34.07% | 2.99% | -1771.33% | -257.92% | - | - |
Free Cash Flow Margin | 13.89% | -2.83% | 619.56% | 33.82% | - | - |
Revenue as Reported | 59,351 | 61,741 | 1,589 | 10,417 | -10,234 | -40,817 |