PT Bima Sakti Pertiwi Tbk (IDX:PAMG)

PT Bima Sakti Pertiwi Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Rental Revenue	49,844	52,441	51,477	54,825	46,932
Total Revenue	49,844	52,441	51,477	54,825	46,932
Revenue Growth (YoY	-4.95%	1.87%	-6.11%	16.82%	-3.11%
Property Expenses	26,977	27,359	26,481	26,206	25,074
Selling, General & Administrative	10,829	10,824	12,358	14,262	12,849
Other Operating Expenses	475.85	1,036	395.72	2,473	1,904
Total Operating Expenses	38,282	39,220	39,235	42,940	39,827
Operating Income	11,562	13,221	12,242	11,885	7,104
Interest Expense	-7,840	-7,302	-7,761	-10,668	-12,841
Interest & Investment Income	12.96	18.58	5.03	17.06	199.38
Currency Exchange Gain (Loss)	7.68	9.24	-3.94	18.26	2.07
Other Non-Operating Income	1,415	42.48	120.93	11.2	-164.82
EBT Excluding Unusual Items	5,158	5,990	4,603	1,263	-5,701
Gain (Loss) on Sale of Assets	-	-	-26.32	-	-
Asset Writedown	-	3,034	-	-	-1,040
Pretax Income	5,158	9,024	4,577	1,263	-6,741
Income Tax Expense	4,181	4,475	4,149	4,468	3,720
Net Income	977.92	4,549	427.4	-3,205	-10,461
Net Income to Common	977.92	4,549	427.4	-3,205	-10,461
Net Income Growth	-78.50%	964.25%	-	-	-
Basic Shares Outstanding	3,125	3,125	3,125	3,125	3,125
Diluted Shares Outstanding	3,125	3,125	3,125	3,125	3,125
EPS (Basic)	0.31	1.46	0.14	-1.03	-3.35
EPS (Diluted)	0.31	1.46	0.14	-1.03	-3.35
EPS Growth	-78.50%	964.26%	-	-	-
Operating Margin	23.20%	25.21%	23.78%	21.68%	15.14%
Profit Margin	1.96%	8.67%	0.83%	-5.85%	-22.29%
EBITDA	12,109	13,755	12,760	12,394	7,739
EBITDA Margin	24.29%	26.23%	24.79%	22.61%	16.49%
D&A For Ebitda	546.91	534.19	517.47	509.85	635.3
EBIT	11,562	13,221	12,242	11,885	7,104
EBIT Margin	23.20%	25.21%	23.78%	21.68%	15.14%
Effective Tax Rate	81.04%	49.59%	90.66%	353.64%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.