PT Bima Sakti Pertiwi Tbk (IDX:PAMG)
Indonesia · Delayed Price · Currency is IDR 50.00
+3.00 (6.38%)
Oct 9, 2026, 4:12 PM WIB
PT Bima Sakti Pertiwi Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 46,973 | 49,844 | 52,441 | 51,477 | 54,825 | 46,932 |
| 46,973 | 49,844 | 52,441 | 51,477 | 54,825 | 46,932 | |
Revenue Growth (YoY | -9.53% | -4.95% | 1.87% | -6.11% | 16.82% | -3.11% |
Property Expenses | 26,555 | 26,977 | 27,359 | 26,481 | 26,206 | 25,074 |
Selling, General & Administrative | 10,981 | 10,829 | 10,824 | 12,358 | 14,262 | 12,849 |
Other Operating Expenses | 475.85 | 475.85 | 1,036 | 395.72 | 2,473 | 1,904 |
Total Operating Expenses | 38,011 | 38,282 | 39,220 | 39,235 | 42,940 | 39,827 |
Operating Income | 8,961 | 11,562 | 13,221 | 12,242 | 11,885 | 7,104 |
Interest Expense | -8,420 | -7,840 | -7,302 | -7,761 | -10,668 | -12,841 |
Interest & Investment Income | 11.68 | 12.96 | 18.58 | 5.03 | 17.06 | 199.38 |
Currency Exchange Gain (Loss) | 7.68 | 7.68 | 9.24 | -3.94 | 18.26 | 2.07 |
Other Non-Operating Income | 1,335 | 1,415 | 42.48 | 120.93 | 11.2 | -164.82 |
EBT Excluding Unusual Items | 1,896 | 5,158 | 5,990 | 4,603 | 1,263 | -5,701 |
Gain (Loss) on Sale of Assets | - | - | - | -26.32 | - | - |
Asset Writedown | - | - | 3,034 | - | - | -1,040 |
Pretax Income | 1,896 | 5,158 | 9,024 | 4,577 | 1,263 | -6,741 |
Income Tax Expense | 3,899 | 4,181 | 4,475 | 4,149 | 4,468 | 3,720 |
Net Income | -2,002 | 977.92 | 4,549 | 427.4 | -3,205 | -10,461 |
Net Income to Common | -2,002 | 977.92 | 4,549 | 427.4 | -3,205 | -10,461 |
Net Income Growth | - | -78.50% | 964.25% | - | - | - |
Basic Shares Outstanding | 3,141 | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 |
Diluted Shares Outstanding | 3,141 | 3,125 | 3,125 | 3,125 | 3,125 | 3,125 |
Shares Change | 0.58% | - | - | - | - | - |
EPS (Basic) | -0.64 | 0.31 | 1.46 | 0.14 | -1.03 | -3.35 |
EPS (Diluted) | -0.64 | 0.31 | 1.46 | 0.14 | -1.03 | -3.35 |
EPS Growth | - | -78.50% | 964.26% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 19.08% | 23.20% | 25.21% | 23.78% | 21.68% | 15.14% |
Profit Margin | -4.26% | 1.96% | 8.67% | 0.83% | -5.85% | -22.29% |
EBITDA | 9,505 | 12,109 | 13,755 | 12,760 | 12,394 | 7,739 |
EBITDA Margin | 20.24% | 24.29% | 26.23% | 24.79% | 22.61% | 16.49% |
D&A For Ebitda | 543.84 | 546.91 | 534.19 | 517.47 | 509.85 | 635.3 |
EBIT | 8,961 | 11,562 | 13,221 | 12,242 | 11,885 | 7,104 |
EBIT Margin | 19.08% | 23.20% | 25.21% | 23.78% | 21.68% | 15.14% |
Effective Tax Rate | 205.59% | 81.04% | 49.59% | 90.66% | 353.64% | - |