PT Pantai Indah Kapuk Dua Tbk (IDX:PANI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
5,975.00
-50.00 (-0.83%)
Jul 28, 2026, 4:14 PM WIB

IDX:PANI Stock Forecast

Stock Price Forecast

According to 4 analysts polled by S&P Global, IDX:PANI stock has a consensus rating of "Strong Buy" and an average price target of Rp 11,675. The average 1-year stock price forecast is 95.40% higher than the current stock price, while the lowest is Rp 8,500 (+42.26%) and the highest is Rp 19,200 (+221.34%).

Price Target: Rp 11,675 (+95.40%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 8,500Rp 11,675Rp 9,500Rp 19,200
Change+42.26%+95.40%+59.00%+221.34%

Analyst Ratings

The average analyst rating for IDX:PANI stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingJan '26Mar '26Apr '26May '26Jun '26Jul '26
Strong Buy333234
Buy000000
Hold000000
Sell000000
Strong Sell000000
Total333234

Financial Forecast

Revenue This Year
4.79T
from 4.32T
Increased by 10.91%
Revenue Next Year
5.14T
from 4.79T
Increased by 7.30%
EPS This Year
97.18
from 67.79
Increased by 43.35%
EPS Next Year
106.70
from 97.18
Increased by 9.80%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
316.18B577.74B2.16T2.83T4.32T4.79T
Revenue Growth
75.21%82.72%273.68%31.21%52.37%10.91%
Gross Profit
17.60B397.35B1.08T1.58T2.59T2.97T
Gross Margin
5.57%68.78%49.85%55.89%60.00%62.13%
Operating Income
-10.84B170.58B740.36B1.24T2.16T2.40T
Net Income
1.66B138.19B270.04B623.91B1.15T1.73T
EPS
----67.7997.18
EPS Growth
-----43.35%
Forward PE
----183.0161.49
Dividend / Share
--2.004.00-7.30
Free Cash Flow
865.14B-8,715.74B284.90B-1,119.97B186.97B-64.20B
No. Analysts
-----4
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High5.1T
Avg4.8T
Low4.5T

Revenue Growth

Revenue Growth202620272028
High
17.6%
Avg
10.9%
Low
4.1%

EPS Forecast

EPS202620272028
High122.00
Avg97.18
Low74.00

EPS Growth

EPS Growth202620272028
High
80.0%
Avg
43.3%
Low
9.2%