PT Pantai Indah Kapuk Dua Tbk (IDX:PANI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
5,925.00
-25.00 (-0.42%)
Aug 28, 2026, 4:13 PM WIB

IDX:PANI Stock Forecast

Stock Price Forecast

According to 4 analysts polled by S&P Global, IDX:PANI stock has a consensus rating of "Strong Buy" and an average price target of Rp 11,675. The average 1-year stock price forecast is 97.05% higher than the current stock price, while the lowest is Rp 8,500 (+43.46%) and the highest is Rp 19,200 (+224.05%).

Price Target: Rp 11,675 (+97.05%)
Analyst Consensus: Strong Buy

Price Target

Chart
TargetLowAverageMedianHigh
PriceRp 8,500Rp 11,675Rp 9,500Rp 19,200
Change+43.46%+97.05%+60.34%+224.05%

Analyst Ratings

The average analyst rating for IDX:PANI stock is "Strong Buy". This means that analysts believe this stock is likely to perform very well in the near future and significantly outperform the market.

Recommendation Trends

Chart
RatingMar '26Apr '26May '26Jun '26Jul '26Aug '26
Strong Buy332344
Buy000000
Hold000000
Sell000000
Strong Sell000000
Total332344

Financial Forecast

Revenue This Year
4.80T
from 4.32T
Increased by 11.29%
Revenue Next Year
5.16T
from 4.80T
Increased by 7.40%
EPS This Year
107.63
from 67.79
Increased by 58.76%
EPS Next Year
114.73
from 107.63
Increased by 6.60%
Fiscal YearFY 2021FY 2022FY 2023FY 2024FY 2025FY 2026
Period EndingDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025Dec 31, 2026
Revenue
316.18B577.74B2.16T2.83T4.32T4.80T
Revenue Growth
75.21%82.72%273.68%31.21%52.37%11.29%
Gross Profit
17.60B397.35B1.08T1.58T2.59T3.04T
Gross Margin
5.57%68.78%49.85%55.89%60.00%63.25%
Operating Income
-10.84B170.58B740.36B1.24T2.16T2.47T
Net Income
1.66B138.19B270.04B623.91B1.15T1.91T
EPS
----67.79107.63
EPS Growth
-----58.76%
Forward PE
----183.0155.05
Dividend / Share
--2.004.00-6.00
Free Cash Flow
865.14B-8,715.74B284.90B-1,119.97B186.97B-64.20B
No. Analysts
-----4
EPS and Forward PE are based on non-GAAP adjusted numbers. Financial currency is IDR.

Revenue Forecast

Revenue202620272028
High5.1T
Avg4.8T
Low4.6T

Revenue Growth

Revenue Growth202620272028
High
17.6%
Avg
11.3%
Low
5.6%

EPS Forecast

EPS202620272028
High132.50
Avg107.63
Low74.00

EPS Growth

EPS Growth202620272028
High
95.5%
Avg
58.8%
Low
9.2%