PT Pantai Indah Kapuk Dua Tbk (IDX:PANI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
5,925.00
-25.00 (-0.42%)
Aug 28, 2026, 4:13 PM WIB

IDX:PANI Statistics

Total Valuation

IDX:PANI has a market cap or net worth of IDR 107.77 trillion. The enterprise value is 108.55 trillion.

Market Cap107.77T
Enterprise Value 108.55T

Important Dates

The next estimated earnings date is Friday, October 30, 2026.

Earnings Date Oct 30, 2026
Ex-Dividend Date Jun 15, 2026

Share Statistics

IDX:PANI has 18.19 billion shares outstanding. The number of shares has increased by 4.94% in one year.

Current Share Class 18.19B
Shares Outstanding 18.19B
Shares Change (YoY) +4.94%
Shares Change (QoQ) +0.03%
Owned by Insiders (%) n/a
Owned by Institutions (%) 0.21%
Float 2.96B

Valuation Ratios

The trailing PE ratio is 41.07 and the forward PE ratio is 55.05.

PE Ratio 41.07
Forward PE 55.05
PS Ratio 19.27
PB Ratio 3.19
P/TBV Ratio 3.70
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 42.90
EV / Sales 19.41
EV / EBITDA 31.85
EV / EBIT 31.99
EV / FCF n/a

Financial Position

The company has a current ratio of 2.34, with a Debt / Equity ratio of 0.02.

Current Ratio 2.34
Quick Ratio 0.30
Debt / Equity 0.02
Debt / EBITDA 0.15
Debt / FCF -0.92
Interest Coverage 67.13

Financial Efficiency

Return on equity (ROE) is 10.49% and return on invested capital (ROIC) is 10.58%.

Return on Equity (ROE) 10.49%
Return on Assets (ROA) 4.29%
Return on Invested Capital (ROIC) 10.58%
Return on Capital Employed (ROCE) 9.39%
Weighted Average Cost of Capital (WACC) 2.76%
Revenue Per Employee 15.32B
Profits Per Employee 6.93B
Employee Count365
Asset Turnover 0.11
Inventory Turnover 0.07

Taxes

In the past 12 months, IDX:PANI has paid 287.14 billion in taxes.

Income Tax 287.14B
Effective Tax Rate 7.98%

Stock Price Statistics

The stock price has decreased by -60.76% in the last 52 weeks. The beta is -0.28, so IDX:PANI's price volatility has been lower than the market average.

Beta (5Y) -0.28
52-Week Price Change -60.76%
50-Day Moving Average 6,154.00
200-Day Moving Average 9,390.75
Relative Strength Index (RSI) 42.48
Average Volume (20 Days) 5,682,890

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:PANI had revenue of IDR 5.59 trillion and earned 2.53 trillion in profits. Earnings per share was 144.25.

Revenue5.59T
Gross Profit 3.83T
Operating Income 3.42T
Pretax Income 3.60T
Net Income 2.53T
EBITDA 3.43T
EBIT 3.42T
Earnings Per Share (EPS) 144.25
Full Income Statement

Balance Sheet

The company has 4.37 trillion in cash and 530.06 billion in debt, with a net cash position of 3.84 trillion or 210.99 per share.

Cash & Cash Equivalents 4.37T
Total Debt 530.06B
Net Cash 3.84T
Net Cash Per Share 210.99
Equity (Book Value) 33.75T
Book Value Per Share 1,601.55
Working Capital 19.22T
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -309.51 billion and capital expenditures -268.60 billion, giving a free cash flow of -578.12 billion.

Operating Cash Flow -309.51B
Capital Expenditures -268.60B
Depreciation & Amortization 15.59B
Net Borrowing -227.88B
Free Cash Flow -578.12B
FCF Per Share -31.78
Full Cash Flow Statement

Margins

Gross margin is 68.54%, with operating and profit margins of 61.07% and 45.24%.

Gross Margin 68.54%
Operating Margin 61.07%
Pretax Margin 64.37%
Profit Margin 45.24%
EBITDA Margin 61.35%
EBIT Margin 61.07%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 0.07%.

Dividend Per Share 4.00
Dividend Yield 0.07%
Dividend Growth (YoY) 25.00%
Years of Dividend Growth 1
Payout Ratio 2.38%
Buyback Yield -4.94%
Shareholder Yield -4.87%
Earnings Yield 2.35%
FCF Yield -0.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for IDX:PANI is 11,675.00, which is 97.05% higher than the current price. The consensus rating is "Strong Buy".

Price Target 11,675.00
Price Target Difference 97.05%
Analyst Consensus Strong Buy
Analyst Count 4
Revenue Growth Forecast (3Y) 9.52%
EPS Growth Forecast (3Y) 23.79%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:PANI has an Altman Z-Score of 7.95 and a Piotroski F-Score of 6.

Altman Z-Score 7.95
Piotroski F-Score 6