PT Panorama Sentrawisata Tbk (IDX:PANR)
428.00
+4.00 (0.94%)
Aug 27, 2026, 4:00 PM WIB
IDX:PANR Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 593,850 | 922,688 | 832,500 | 780,000 | 630,000 | 254,400 | |
Market Cap Growth | -47.16% | 10.83% | 6.73% | 23.81% | 147.64% | 38.56% |
Enterprise Value | 846,564 | 1,068,791 | 1,365,721 | 1,347,549 | 1,313,504 | 1,099,205 |
Last Close Price | 428.00 | 625.88 | 524.84 | 545.66 | 440.73 | 177.97 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 7.20 | 10.33 | 2.48 | 12.36 | 51.46 | - |
Forward PE | - | 3.15 | 3.15 | 3.15 | 3.15 | 3.15 |
PS Ratio | 0.14 | 0.24 | 0.27 | 0.27 | 0.41 | 1.06 |
PB Ratio | 0.48 | 0.73 | 0.69 | 1.11 | 1.11 | 0.47 |
P/TBV Ratio | 0.71 | 1.09 | 1.01 | 1.92 | 1.94 | 0.80 |
P/FCF Ratio | - | 11.43 | 7.13 | 5.91 | 4.29 | - |
P/OCF Ratio | - | 10.01 | 6.75 | 5.44 | 4.02 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.21 | 0.28 | 0.44 | 0.47 | 0.86 | 4.60 |
EV/EBITDA Ratio | 3.44 | 4.75 | 7.33 | 8.07 | 29.06 | - |
EV/EBIT Ratio | 3.78 | 5.18 | 8.07 | 9.34 | 58.57 | - |
EV/FCF Ratio | - | 13.24 | 11.69 | 10.21 | 8.95 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.12 | 0.42 | 0.76 | 1.12 | 1.31 |
Debt / EBITDA Ratio | 0.83 | 0.66 | 2.66 | 3.13 | 12.62 | - |
Debt / FCF Ratio | - | 1.88 | 4.35 | 4.09 | 4.34 | - |
Net Debt / Equity Ratio | -0.05 | -0.14 | 0.18 | 0.48 | 0.95 | 1.25 |
Net Debt / EBITDA Ratio | -0.30 | -0.79 | 1.17 | 2.02 | 11.95 | -12.73 |
Net Debt / FCF Ratio | 7.36 | -2.21 | 1.87 | 2.55 | 3.68 | -5.49 |
Asset Turnover | 2.19 | 1.85 | 1.61 | 1.80 | 1.02 | 0.15 |
Inventory Turnover | 3257.61 | 3499.17 | 2890.05 | 2435.28 | 517.95 | 51.11 |
Quick Ratio | 1.05 | 1.19 | 1.62 | 0.89 | 0.66 | 0.28 |
Current Ratio | 1.58 | 1.61 | 1.90 | 1.22 | 1.04 | 0.71 |
Return on Equity (ROE) | 13.43% | 13.43% | 42.05% | 19.38% | 5.30% | -21.58% |
Return on Assets (ROA) | 7.06% | 6.28% | 5.52% | 5.68% | 0.93% | -3.82% |
Return on Invested Capital (ROIC) | 13.71% | 12.30% | 12.35% | 10.47% | 1.82% | -7.92% |
Return on Capital Employed (ROCE) | 15.60% | 15.00% | 10.70% | 12.50% | 2.10% | -9.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 13.90% | 9.68% | 40.28% | 8.09% | 1.94% | -40.60% |
FCF Yield | -1.54% | 8.75% | 14.03% | 16.92% | 23.31% | -48.62% |
Dividend Yield | 14.15% | - | 11.43% | - | - | - |
Payout Ratio | 50.44% | 93.19% | - | - | - | - |
Buyback Yield / Dilution | -0.97% | -0.97% | -14.52% | - | - | - |
Total Shareholder Return | 13.18% | -0.97% | -3.08% | - | - | - |