PT Pan Brothers Tbk (IDX:PBRX)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
33.00
+3.00 (10.00%)
Aug 28, 2025, 4:54 PM WIB

PT Pan Brothers Tbk Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
281.04319.93581.62690.04689.44684.89
Upgrade
Revenue Growth (YoY)
-41.10%-44.99%-15.71%0.09%0.66%2.98%
Upgrade
Cost of Revenue
238.39398.61525.98619.85612.94598.96
Upgrade
Gross Profit
42.65-78.6855.6470.276.585.93
Upgrade
Selling, General & Admin
23.9825.8828.1134.2134.0634.07
Upgrade
Other Operating Expenses
3.193.182.661.761.411.4
Upgrade
Operating Expenses
27.1729.0630.7635.9735.4835.47
Upgrade
Operating Income
15.48-107.7424.8734.2341.0350.46
Upgrade
Interest Expense
-0.78-8.08-26.68-23.1-18.31-20.03
Upgrade
Interest & Investment Income
2.12.852.020.121.830.35
Upgrade
Currency Exchange Gain (Loss)
-1.81-2.841.09-1-1.11-0.21
Upgrade
Other Non Operating Income (Expenses)
360.31-41.51-3.61-3.7-1.9-3.64
Upgrade
EBT Excluding Unusual Items
375.3-157.32-2.36.5521.5326.94
Upgrade
Impairment of Goodwill
----0.27-0.51-0.91
Upgrade
Gain (Loss) on Sale of Investments
-293.29-293.29----0.02
Upgrade
Gain (Loss) on Sale of Assets
0-0.010.130.06-0.21-0.06
Upgrade
Other Unusual Items
------6.34
Upgrade
Pretax Income
82.01-450.63-2.176.8421.0925.95
Upgrade
Income Tax Expense
6.215.362.174.515.686.58
Upgrade
Earnings From Continuing Operations
75.8-455.99-4.342.3415.419.37
Upgrade
Minority Interest in Earnings
7.087.683.121.350.744.34
Upgrade
Net Income
82.88-448.31-1.223.6816.1423.71
Upgrade
Net Income to Common
82.88-448.31-1.223.6816.1423.71
Upgrade
Net Income Growth
----77.18%-31.93%17.16%
Upgrade
Shares Outstanding (Basic)
21,48221,48221,4826,4786,4786,478
Upgrade
Shares Outstanding (Diluted)
21,48221,48221,4826,4786,4786,478
Upgrade
Shares Change (YoY)
--231.60%---
Upgrade
EPS (Basic)
0.00-0.02-0.000.000.000.00
Upgrade
EPS (Diluted)
0.00-0.02-0.000.000.000.00
Upgrade
EPS Growth
----77.20%-31.94%17.16%
Upgrade
Free Cash Flow
0.96-5.65-32.7510.67-7.79-40.78
Upgrade
Free Cash Flow Per Share
---0.000.00-0.00-0.01
Upgrade
Gross Margin
15.17%-24.59%9.57%10.17%11.10%12.55%
Upgrade
Operating Margin
5.51%-33.68%4.28%4.96%5.95%7.37%
Upgrade
Profit Margin
29.49%-140.13%-0.21%0.53%2.34%3.46%
Upgrade
Free Cash Flow Margin
0.34%-1.76%-5.63%1.55%-1.13%-5.95%
Upgrade
EBITDA
20.72-101.4934.5845.3554.263.39
Upgrade
EBITDA Margin
7.37%-31.72%5.95%6.57%7.86%9.25%
Upgrade
D&A For EBITDA
5.256.259.7111.1213.1712.93
Upgrade
EBIT
15.48-107.7424.8734.2341.0350.46
Upgrade
EBIT Margin
5.51%-33.68%4.28%4.96%5.95%7.37%
Upgrade
Effective Tax Rate
7.57%--65.86%26.95%25.35%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.