PT Pan Brothers Tbk (IDX:PBRX)

Indonesia · Delayed Price · Currency is IDR

26.00

0.00 (0.00%)

Aug 27, 2026, 4:14 PM WIB

PT Pan Brothers Tbk Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	287.84	273.27	319.93	581.62	690.04	689.44
Revenue Growth	2.42%	-14.59%	-44.99%	-15.71%	0.09%	0.66%
Gross Profit	23.57	22.8	42.04	55.64	70.2	76.5
Operating Income	0.11	-0.69	12.98	24.87	34.23	41.03
Net Income	-74.15	26.22	-448.31	-1.22	3.68	16.14
Earnings Per Share	-0.00	0.00	-0.02	-0.00	0.00	0.00
EPS Growth	-	-	-	-	-77.20%	-31.94%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Garments	287.88	273.27	316.61	571.57	676.73	671.02
Textiles	-	-	3.33	10.04	13.31	18.42
Total	287.84	273.27	319.93	581.62	690.04	689.44

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	7.63	15.62	18.92	26.76	82.25	36.11
Total Debt	91.88	86.65	336.46	326.68	345.74	315.2
Net Cash (Debt)	-84.25	-71.02	-317.54	-299.92	-263.49	-279.09
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-0.00	-0.00	-0.01	-0.01	-0.04	-0.04

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	1.86	-0.3	-4.61	-27.73	13.78	-3.37
Capital Expenditures	-6.44	-5.18	-1.04	-5.02	-3.11	-4.43
Free Cash Flow	-4.58	-5.48	-5.65	-32.75	10.67	-7.79
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	8.19%	8.34%	13.14%	9.57%	10.17%	11.10%
Operating Margin	0.04%	-0.25%	4.06%	4.28%	4.96%	5.95%
Pretax Margin	-19.50%	15.68%	-140.85%	-0.37%	0.99%	3.06%
Profit Margin	-25.76%	9.60%	-140.13%	-0.21%	0.53%	2.34%
FCF Margin	-1.59%	-2.00%	-1.76%	-5.63%	1.55%	-1.13%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	1.77	-	-	12.23	4.34
Forward PE	-	19.45	19.45	19.45	19.45	19.45
P/FCF Ratio	-	-	-	-	4.22	-
PS Ratio	0.11	0.17	0.10	0.12	0.07	0.10