PT Paramita Bangun Sarana Tbk (IDX:PBSA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
408.00
-4.00 (-0.97%)
Aug 8, 2025, 3:49 PM WIB

IDX:PBSA Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
1,541,2271,154,290572,763731,847279,155552,602
Upgrade
Revenue Growth (YoY)
136.03%101.53%-21.74%162.16%-49.48%-9.08%
Upgrade
Cost of Revenue
1,236,969918,794423,846546,623161,794462,006
Upgrade
Gross Profit
304,258235,496148,917185,224117,36190,596
Upgrade
Selling, General & Admin
42,22137,06933,06431,00328,78631,973
Upgrade
Other Operating Expenses
3,1153,9263,0054,2373,5673,113
Upgrade
Operating Expenses
47,70344,01037,44437,19634,47037,263
Upgrade
Operating Income
256,555191,486111,473148,02882,89253,332
Upgrade
Interest Expense
-1,122-1,528-1,408-1,308-657.11-1,081
Upgrade
Interest & Investment Income
3,7232,3676,2213,3881,4311,050
Upgrade
Currency Exchange Gain (Loss)
-1,5382,770-1,2951,916386.87294.42
Upgrade
Other Non Operating Income (Expenses)
-2,422445.561,6446,0015,0912,050
Upgrade
EBT Excluding Unusual Items
255,196195,539116,636158,02589,14355,646
Upgrade
Gain (Loss) on Sale of Investments
48,68246,397126,796-2,4825,718-2,550
Upgrade
Gain (Loss) on Sale of Assets
-5.85-3.7747.48-3,685-2,361-
Upgrade
Pretax Income
303,872241,932243,479151,85992,50053,096
Upgrade
Income Tax Expense
37,11626,88950,73717,8719,1849,945
Upgrade
Earnings From Continuing Operations
266,756215,043192,743133,98883,31643,152
Upgrade
Minority Interest in Earnings
-292.44-439.9885.91-307.39284.46-32.67
Upgrade
Net Income
266,463214,603192,828133,68183,60043,119
Upgrade
Net Income to Common
266,463214,603192,828133,68183,60043,119
Upgrade
Net Income Growth
29.01%11.29%44.25%59.90%93.88%217.75%
Upgrade
Shares Outstanding (Basic)
3,0003,0003,0003,0003,0003,000
Upgrade
Shares Outstanding (Diluted)
3,0003,0003,0003,0003,0003,000
Upgrade
Shares Change (YoY)
0.01%-----
Upgrade
EPS (Basic)
88.8271.5364.2844.5627.8714.37
Upgrade
EPS (Diluted)
88.8271.5364.2844.5627.8714.37
Upgrade
EPS Growth
29.00%11.29%44.25%59.90%93.88%217.75%
Upgrade
Free Cash Flow
165,021-70,946153,543167,06018,42040,959
Upgrade
Free Cash Flow Per Share
55.00-23.6551.1855.696.1413.65
Upgrade
Dividend Per Share
--53.00040.000-13.500
Upgrade
Dividend Growth
--32.50%---18.18%
Upgrade
Gross Margin
19.74%20.40%26.00%25.31%42.04%16.39%
Upgrade
Operating Margin
16.65%16.59%19.46%20.23%29.69%9.65%
Upgrade
Profit Margin
17.29%18.59%33.67%18.27%29.95%7.80%
Upgrade
Free Cash Flow Margin
10.71%-6.15%26.81%22.83%6.60%7.41%
Upgrade
EBITDA
273,335204,753117,711151,85285,49556,559
Upgrade
EBITDA Margin
17.73%17.74%20.55%20.75%30.63%10.23%
Upgrade
D&A For EBITDA
16,77913,2686,2383,8252,6033,227
Upgrade
EBIT
256,555191,486111,473148,02882,89253,332
Upgrade
EBIT Margin
16.65%16.59%19.46%20.23%29.69%9.65%
Upgrade
Effective Tax Rate
12.21%11.11%20.84%11.77%9.93%18.73%
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.