PT Paramita Bangun Sarana Tbk (IDX:PBSA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
865.00
+15.00 (1.76%)
Aug 21, 2026, 4:11 PM WIB

IDX:PBSA Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,815,6231,591,2391,154,290572,763731,847279,155
Revenue Growth
17.80%37.85%101.53%-21.74%162.16%-49.48%
Gross Profit
341,633296,339232,139148,917185,224117,361
Operating Income
286,365243,023191,486111,473148,02882,892
Net Income
250,201319,816214,603192,828133,68183,600
Earnings Per Share
83.51106.6171.5364.2844.5627.87
EPS Growth
-5.98%49.03%11.29%44.25%59.90%93.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingJun '26 Dec '25 Dec '24 Dec '23
Trading
220,931133,140182,33825,097
Building Management
2,7842,3771,312-
Construction
1,624,3971,480,655986,783553,549
Elimination
-32,489-24,933-16,143-5,882
Total
1,815,6231,591,2391,154,290572,763

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
290,302473,071169,960272,904195,789157,896
Total Debt
71.81782.5612,0363,94344.1142,669
Net Cash (Debt)
290,230472,288157,924268,961195,745115,226
Net Cash Growth
-17.66%199.06%-41.28%37.40%69.88%115.41%
Net Cash Per Share
96.87157.4352.6489.6565.2538.41

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
134,500367,032-43,068200,456203,04142,314
Capital Expenditures
-27,671-16,561-27,878-46,913-35,980-23,894
Free Cash Flow
106,829350,470-70,946153,543167,06018,420
Free Cash Flow Growth
-35.24%---8.09%806.97%-55.03%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.82%18.62%20.11%26.00%25.31%42.04%
Operating Margin
15.77%15.27%16.59%19.46%20.23%29.69%
Pretax Margin
16.12%22.68%20.96%42.51%20.75%33.14%
Profit Margin
13.78%20.10%18.59%33.67%18.27%29.95%
FCF Margin
5.88%22.02%-6.15%26.81%22.83%6.60%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
55.000-55.00053.00040.000
Dividend Per Share Growth
9.09%-3.77%32.50%-
Dividend Yield
6.21%-18.35%22.39%21.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.3614.075.174.766.8213.10
P/FCF Ratio
24.1712.84-5.985.4659.45
PS Ratio
1.422.830.961.601.253.92