PT Prima Cakrawala Abadi Tbk (IDX:PCAR)
Indonesia · Delayed Price · Currency is IDR 35.00
-1.00 (-2.78%)
May 22, 2026, 4:13 PM WIB
IDX:PCAR Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 234,350 | 232,835 | 246,984 | 273,942 | 228,290 | 161,842 | |
Revenue Growth (YoY) | 2.12% | -5.73% | -9.84% | 20.00% | 41.06% | 247.29% |
Cost of Revenue | 212,947 | 210,768 | 221,243 | 234,862 | 196,697 | 140,989 |
Gross Profit | 21,403 | 22,068 | 25,741 | 39,080 | 31,593 | 20,853 |
Selling, General & Admin | 32,154 | 31,782 | 24,938 | 27,523 | 30,239 | 16,726 |
Other Operating Expenses | 1,088 | 1,033 | 1,435 | 1,236 | -2,847 | 1,258 |
Operating Expenses | 33,242 | 32,815 | 26,373 | 28,759 | 28,112 | 17,983 |
Operating Income | -11,839 | -10,747 | -631.98 | 10,321 | 3,480 | 2,870 |
Interest Expense | -906.15 | -884.39 | -1,095 | -714.22 | -1,469 | -1,817 |
Interest & Investment Income | 28.58 | 32.17 | 133.33 | 166.54 | 28.24 | 299.7 |
Currency Exchange Gain (Loss) | 314.17 | 1,034 | 2,204 | -1,005 | 3,676 | 157.28 |
Other Non Operating Income (Expenses) | -223 | -224.11 | -150.21 | -240.41 | -87.45 | -149.64 |
EBT Excluding Unusual Items | -12,626 | -10,790 | 459.5 | 8,528 | 5,629 | 1,360 |
Gain (Loss) on Sale of Assets | -94.08 | -4.5 | -36.22 | -34.74 | - | - |
Asset Writedown | - | - | - | - | -4.89 | - |
Pretax Income | -12,720 | -10,794 | 423.29 | 8,493 | 5,624 | 1,360 |
Income Tax Expense | 357.79 | 357.79 | 772.27 | -710.7 | 691.08 | 81.1 |
Earnings From Continuing Operations | -13,078 | -11,152 | -348.98 | 9,204 | 4,933 | 1,279 |
Minority Interest in Earnings | 0.14 | 0.16 | 0.06 | -0.13 | -0.14 | -0.6 |
Net Income | -13,078 | -11,152 | -348.92 | 9,204 | 4,933 | 1,278 |
Net Income to Common | -13,078 | -11,152 | -348.92 | 9,204 | 4,933 | 1,278 |
Net Income Growth | - | - | - | 86.59% | 285.86% | - |
Shares Outstanding (Basic) | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 |
Shares Outstanding (Diluted) | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 | 1,167 |
EPS (Basic) | -11.21 | -9.56 | -0.30 | 7.89 | 4.23 | 1.10 |
EPS (Diluted) | -11.21 | -9.56 | -0.30 | 7.89 | 4.23 | 1.10 |
EPS Growth | - | - | - | 86.59% | 285.86% | - |
Free Cash Flow | 3,417 | -6,885 | -1,424 | 10,999 | 12,212 | -13,052 |
Free Cash Flow Per Share | 2.93 | -5.90 | -1.22 | 9.43 | 10.47 | -11.19 |
Gross Margin | 9.13% | 9.48% | 10.42% | 14.27% | 13.84% | 12.88% |
Operating Margin | -5.05% | -4.62% | -0.26% | 3.77% | 1.52% | 1.77% |
Profit Margin | -5.58% | -4.79% | -0.14% | 3.36% | 2.16% | 0.79% |
Free Cash Flow Margin | 1.46% | -2.96% | -0.58% | 4.01% | 5.35% | -8.06% |
EBITDA | -10,235 | -9,148 | 845 | 11,702 | 4,761 | 4,463 |
EBITDA Margin | -4.37% | -3.93% | 0.34% | 4.27% | 2.09% | 2.76% |
D&A For EBITDA | 1,604 | 1,599 | 1,477 | 1,381 | 1,281 | 1,593 |
EBIT | -11,839 | -10,747 | -631.98 | 10,321 | 3,480 | 2,870 |
EBIT Margin | -5.05% | -4.62% | -0.26% | 3.77% | 1.52% | 1.77% |
Effective Tax Rate | - | - | 182.45% | - | 12.29% | 5.96% |
Advertising Expenses | - | 380.83 | 79.79 | 65.58 | 0.06 | 18.63 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.