PT Prima Cakrawala Abadi Tbk (IDX:PCAR)

IDX:PCAR Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	1,788	2,947	16,870	4,673	1,474	15,176
Short-Term Investments	80.25	94.16	120.91	174.41	490.06	1,412
Cash & Short-Term Investments	1,868	3,041	16,991	4,847	1,964	16,589
Cash Growth	-32.88%	-82.10%	250.52%	146.77%	-88.16%	-14.96%
Accounts Receivable	47,714	44,412	39,260	33,353	26,827	23,778
Other Receivables	1,156	1,084	1,150	1,591	1,586	1,237
Receivables	48,870	45,496	40,409	34,944	28,413	37,015
Inventory	7,778	7,731	9,732	12,734	19,933	9,181
Prepaid Expenses	1,935	42.18	48.5	48.99	12.37	94.11
Other Current Assets	-	2,574	3,665	2,721	1,871	1,313
Total Current Assets	60,451	58,884	70,846	55,296	52,193	64,192
Property, Plant & Equipment	15,391	14,897	15,551	15,797	16,359	13,909
Long-Term Deferred Tax Assets	674.38	674.38	2,380	6,667	6,570	14,034
Other Long-Term Assets	17,308	13,191	11,215	13,770	25,261	11,216
Total Assets	93,825	92,206	104,553	102,810	100,383	103,351
Accounts Payable	1,273	2,325	1,257	5,294	3,449	596.85
Accrued Expenses	1,016	535.12	177.04	1,512	630.82	34.67
Short-Term Debt	-	4,074	10,158	15,024	23,928	20,942
Current Portion of Long-Term Debt	-	-	3,000	-	-	-
Current Income Taxes Payable	-	735.17	1,677	1,458	49.23	51.79
Current Unearned Revenue	6.42	2.06	1.99	1.77	8.94	-
Other Current Liabilities	6,729	0	-	-	-	-
Total Current Liabilities	9,024	7,672	16,270	23,290	28,067	21,625
Long-Term Debt	13,352	12,773	16,455	14,011	13,354	14,985
Other Long-Term Liabilities	-	-	-423.48	-	-	-
Total Liabilities	29,072	26,771	37,721	41,631	43,837	39,681
Common Stock	116,667	116,667	116,667	116,667	116,667	116,667
Additional Paid-In Capital	19,645	19,645	19,645	19,645	19,645	19,645
Retained Earnings	-69,121	-68,439	-67,042	-72,696	-77,338	-70,194
Total Common Equity	67,190	67,872	69,269	63,615	58,974	66,118
Minority Interest	-2,437	-2,438	-2,437	-2,437	-2,428	-2,448
Shareholders' Equity	64,753	65,435	66,832	61,178	56,546	63,670
Total Liabilities & Equity	93,825	92,206	104,553	102,810	100,383	103,351
Total Debt	13,352	16,847	29,613	29,035	37,282	35,926
Net Cash (Debt)	-11,483	-13,806	-12,622	-24,188	-35,318	-19,338
Net Cash Per Share	-9.90	-11.83	-10.82	-20.73	-30.27	-16.58
Filing Date Shares Outstanding	1,152	1,167	1,167	1,167	1,167	1,167
Total Common Shares Outstanding	1,152	1,167	1,167	1,167	1,167	1,167
Working Capital	51,426	51,212	54,576	32,006	24,126	42,567
Book Value Per Share	58.34	58.18	59.37	54.53	50.55	56.67
Tangible Book Value	67,190	67,872	69,269	63,615	58,974	66,118
Tangible Book Value Per Share	58.34	58.18	59.37	54.53	50.55	56.67
Land	-	5,837	5,837	5,837	5,837	5,837
Buildings	-	11,487	11,487	11,487	11,487	9,122
Machinery	-	10,243	9,681	8,861	8,189	5,375
Construction In Progress	-	-	-	-	-	1,517

Source: S&P Global Market Intelligence. Standard template. Financial Sources.