PT Perusahaan Gas Negara Tbk (IDX:PGAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,615.00
-15.00 (-0.92%)
May 6, 2025, 10:50 AM WIB

IDX:PGAS Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
3,8063,7893,6463,5693,0362,886
Upgrade
Revenue Growth (YoY)
3.93%3.90%2.18%17.54%5.22%-25.03%
Upgrade
Operations & Maintenance
115.26113.2983.4669.2964.7556.39
Upgrade
Selling, General & Admin
189.5192.26190.93175.7153.37135.13
Upgrade
Other Operating Expenses
3,0432,9622,8592,7032,3172,644
Upgrade
Total Operating Expenses
3,3483,2673,1342,9482,5352,836
Upgrade
Operating Income
458.17521.27512.55620.56501.2249.88
Upgrade
Interest Expense
-66.87-68-90.7-125.9-150.77-167.68
Upgrade
Interest Income
68.1665.3948.4626.424.6631.17
Upgrade
Net Interest Expense
1.29-2.61-42.23-99.49-126.11-136.51
Upgrade
Income (Loss) on Equity Investments
71.972.264.8481.0290.3151.83
Upgrade
Currency Exchange Gain (Loss)
-9.3811.137.35-6.8527.35-25.58
Upgrade
Other Non-Operating Income (Expenses)
-10.38-10.81-18.62-63.4-2.43-2.72
Upgrade
EBT Excluding Unusual Items
511.61591.17523.89531.82490.34-63.1
Upgrade
Asset Writedown
-9.07-9.07-10.88-18.14-91
Upgrade
Other Unusual Items
-3.82-3.82---4.27-21.26
Upgrade
Pretax Income
498.73578.29523.89542.7467.94-175.36
Upgrade
Income Tax Expense
114.31138.65147.27141.36103.440.41
Upgrade
Earnings From Continuing Ops.
384.41439.64376.62401.34364.53-215.77
Upgrade
Minority Interest in Earnings
-104.11-100.21-98.52-75.1-60.71-49.01
Upgrade
Net Income
280.31339.43278.09326.24303.82-264.77
Upgrade
Net Income to Common
280.31339.43278.09326.24303.82-264.77
Upgrade
Net Income Growth
-10.50%22.06%-14.76%7.38%--
Upgrade
Shares Outstanding (Basic)
24,24224,24224,24224,24224,24224,242
Upgrade
Shares Outstanding (Diluted)
24,24224,24224,24224,24224,24224,242
Upgrade
EPS (Basic)
0.010.010.010.010.01-0.01
Upgrade
EPS (Diluted)
0.010.010.010.010.01-0.01
Upgrade
EPS Growth
-10.50%22.06%-14.76%7.37%--
Upgrade
Free Cash Flow
632.19646.34601.41837359.8133.96
Upgrade
Free Cash Flow Per Share
0.030.030.030.040.010.01
Upgrade
Dividend Per Share
--0.0100.0090.009-
Upgrade
Dividend Growth
--5.93%4.01%--
Upgrade
Profit Margin
7.36%8.96%7.63%9.14%10.01%-9.18%
Upgrade
Free Cash Flow Margin
16.61%17.06%16.49%23.46%11.85%4.64%
Upgrade
EBITDA
837.98912.54942.141,115878.15395.67
Upgrade
EBITDA Margin
22.02%24.09%25.84%31.25%28.92%13.71%
Upgrade
D&A For EBITDA
379.81391.27429.58494.67376.93345.79
Upgrade
EBIT
458.17521.27512.55620.56501.2249.88
Upgrade
EBIT Margin
12.04%13.76%14.06%17.39%16.51%1.73%
Upgrade
Effective Tax Rate
22.92%23.98%28.11%26.05%22.10%-
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.