PT Perusahaan Gas Negara (Persero) Tbk (IDX:PGAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,520.00
+20.00 (1.33%)
Jul 31, 2026, 2:29 PM WIB

IDX:PGAS Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,9393,9763,7893,6463,5693,036
Revenue Growth
3.50%4.94%3.90%2.18%17.54%5.22%
Net Income
243.8215.36339.43278.09326.24303.82
Earnings Per Share
0.010.010.010.010.010.01
EPS Growth
-13.01%-36.54%22.05%-14.76%7.37%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other Operations
339.63375.96365.16491.59412.5314.71
Elimination
-396.37-400.3-379.69-387.78-351.42-341.75
Exploration and Production of Oil and Gas
280.86288.99369.54453611.48361.84
Trading and Transmission
3,7153,7113,4343,0892,8962,701
Total
3,9393,9763,7893,6463,5693,036

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3621,3361,3841,2681,4751,576
Total Debt
1,0831,0991,2711,5462,1502,950
Net Cash (Debt)
279.14237.49112.43-277.64-674.22-1,374
Net Cash Growth
9.71%111.24%----
Net Cash Per Share
0.010.010.00-0.01-0.03-0.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
499.55657.1785.21723.69969.7581.71
Capital Expenditures
-198.04-207.75-138.88-122.28-132.7-221.9
Free Cash Flow
301.51449.34646.34601.41837359.8
Free Cash Flow Growth
-52.31%-30.48%7.47%-28.15%132.63%168.59%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
13.18%12.28%15.26%14.37%15.21%15.41%
Profit Margin
6.19%5.42%8.96%7.63%9.14%10.01%
FCF Margin
7.66%11.30%17.06%16.49%23.46%11.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
182.080-0.0110.0100.0090.009
Dividend Per Share Growth
-31.02%-17.55%5.93%4.01%-
Dividend Yield
12.22%-13.68%17.29%11.71%14.22%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
8.8012.877.056.398.427.70
Forward PE
6.9710.457.195.096.799.94
P/FCF Ratio
7.116.173.712.963.286.50
PS Ratio
0.540.700.630.490.770.77