PT Pembangunan Graha Lestari Indah Tbk (IDX:PGLI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
210.00
-14.00 (-6.25%)
Aug 12, 2026, 4:12 PM WIB

IDX:PGLI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
20,34719,16420,44219,41920,34614,488
Revenue Growth
1.62%-6.25%5.27%-4.56%40.43%8.57%
Gross Profit
8,1826,7588,0027,7868,2756,387
Operating Income
-1,797-3,137-1,548-2,647-22,272-740.73
Net Income
-1,553-3,257-962.68-51,4306,5258,924
Earnings Per Share
-3.25-6.67-1.97-105.2512.8819.50
EPS Growth
-----33.95%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotel
7,8809,5278,0638,3655,575
Bakehouse (Incl. Restaurant)
11,28510,91411,35611,9818,914
Total
19,16420,44219,41920,34614,488

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
598.251,7211,6867,7027,8407,793
Total Debt
14,60015,78614,34422,05721,11419,756
Net Cash (Debt)
-14,002-14,065-12,657-14,355-13,274-11,964
Net Cash Growth
------
Net Cash Per Share
-29.27-28.82-25.94-29.38-26.20-26.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
297.52-92.88802.84-321.63136.391,057
Capital Expenditures
-1,147-1,109-2,223-653.41-942.25-1,304
Free Cash Flow
-849.59-1,202-1,420-975.03-805.87-246.6
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.21%35.26%39.14%40.09%40.67%44.09%
Operating Margin
-8.83%-16.37%-7.58%-13.63%-109.47%-5.11%
Pretax Margin
-8.45%-17.35%-7.20%-336.12%70.60%84.00%
Profit Margin
-7.63%-16.99%-4.71%-264.84%32.07%61.59%
FCF Margin
-4.18%-6.27%-6.95%-5.02%-3.96%-1.70%

Dividends

Fiscal YearFY 2022FY 2021
Period EndingDec '22 Dec '21
Dividend Per Share
11.0001.000
Dividend Per Share Growth
1000.00%-
Dividend Yield
3.52%0.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----23.4924.39
PS Ratio
5.045.764.783.747.5315.02