PT Pradiksi Gunatama Tbk Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	6,459	14,232	75,587	35,899	7,249
Cash & Short-Term Investments	6,459	14,232	75,587	35,899	7,249
Cash Growth	-54.62%	-81.17%	110.55%	395.20%	65.10%
Accounts Receivable	147,703	210,305	64,422	61,142	54,842
Other Receivables	10,851	154.22	105.3	1,455	-
Receivables	158,554	211,137	65,320	63,093	55,264
Inventory	145,888	130,609	131,070	146,796	110,108
Prepaid Expenses	672.96	868.93	1,110	980.5	645.31
Other Current Assets	12,900	11,033	17,825	43,230	14,604
Total Current Assets	324,475	367,881	290,913	289,998	187,871
Property, Plant & Equipment	2,189,317	2,252,180	2,259,700	1,960,866	2,007,794
Long-Term Accounts Receivable	-	-	4,647	11,041	9,289
Other Long-Term Assets	7,042	19,138	36,216	85,612	84,390
Total Assets	2,520,834	2,639,199	2,591,476	2,347,518	2,289,344
Accounts Payable	27,910	43,034	29,342	34,345	39,666
Accrued Expenses	13,559	23,713	14,412	16,269	28,842
Short-Term Debt	134.77	1,020	197.62	320.95	6,216
Current Portion of Long-Term Debt	137,320	129,440	81,920	122,982	99,710
Current Income Taxes Payable	34,125	13,974	29,716	22,879	585.29
Current Unearned Revenue	-	-	5,982	574.98	178.96
Other Current Liabilities	-	-	-0	-	0
Total Current Liabilities	213,049	211,181	161,569	197,372	175,198
Long-Term Debt	225,810	459,649	640,525	569,097	691,427
Pension & Post-Retirement Benefits	35,485	19,470	19,472	16,334	24,330
Long-Term Deferred Tax Liabilities	127,772	155,946	143,835	135,549	136,495
Other Long-Term Liabilities	-	0	0	-	-
Total Liabilities	602,116	846,247	965,402	918,352	1,027,450
Common Stock	573,785	573,785	573,785	573,785	499,836
Additional Paid-In Capital	24,991	24,991	24,991	24,991	24,991
Retained Earnings	384,794	174,452	46,029	-122,941	-330,301
Comprehensive Income & Other	935,148	1,019,724	981,271	953,331	744,458
Total Common Equity	1,918,718	1,792,952	1,626,075	1,429,166	938,984
Minority Interest	-	-	-	-	322,910
Shareholders' Equity	1,918,718	1,792,952	1,626,075	1,429,166	1,261,894
Total Liabilities & Equity	2,520,834	2,639,199	2,591,476	2,347,518	2,289,344
Total Debt	363,265	590,109	722,643	692,400	797,353
Net Cash (Debt)	-356,806	-575,877	-647,056	-656,501	-790,104
Net Cash Per Share	-62.17	-100.36	-112.77	-114.42	-158.07
Filing Date Shares Outstanding	5,738	5,738	5,738	5,738	4,998
Total Common Shares Outstanding	5,738	5,738	5,738	5,738	4,998
Working Capital	111,425	156,699	129,344	92,627	12,673
Book Value Per Share	334.40	312.48	283.39	249.08	187.86
Tangible Book Value	1,918,718	1,792,952	1,626,075	1,429,166	938,984
Tangible Book Value Per Share	334.40	312.48	283.39	249.08	187.86
Land	-	732,740	732,740	689,321	689,321
Buildings	-	393,429	377,410	331,568	326,084
Machinery	-	280,362	276,213	296,034	257,433
Construction In Progress	260,040	11,656	17,091	14,994	13,659

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.