PT Pradiksi Gunatama Tbk (IDX:PGUN)

Indonesia · Delayed Price · Currency is IDR

8,025.00

0.00 (0.00%)

Oct 30, 2026, 4:14 PM WIB

PT Pradiksi Gunatama Tbk Balance Sheet

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	7,514	6,459	14,232	75,587	35,899	7,249
Cash & Short-Term Investments	7,514	6,459	14,232	75,587	35,899	7,249
Cash Growth	314.17%	-54.62%	-81.17%	110.55%	395.20%	65.10%
Accounts Receivable	211,360	147,703	210,305	64,422	61,142	54,842
Other Receivables	9,169	10,851	4,570	105.3	1,455	-
Receivables	221,024	158,554	214,875	65,320	63,093	55,264
Inventory	198,501	145,888	130,609	131,070	146,796	110,108
Prepaid Expenses	523.41	672.96	868.93	1,110	980.5	645.31
Other Current Assets	5,299	12,900	11,033	17,825	43,230	14,604
Total Current Assets	432,862	324,475	371,619	290,913	289,998	187,871
Property, Plant & Equipment	2,089,511	2,189,317	2,252,180	2,259,700	1,960,866	2,007,794
Long-Term Accounts Receivable	-	-	-	4,647	11,041	9,289
Other Long-Term Assets	4,260	7,042	15,400	36,216	85,612	84,390
Total Assets	2,526,633	2,520,834	2,639,199	2,591,476	2,347,518	2,289,344

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Accounts Payable	47,092	27,910	43,034	29,342	34,345	39,666
Accrued Expenses	17,817	17,885	23,713	14,412	16,269	28,842
Short-Term Debt	132.32	134.77	1,020	197.62	320.95	6,216
Current Portion of Long-Term Debt	109,066	137,320	129,440	81,920	122,982	99,710
Current Income Taxes Payable	23,905	29,800	13,974	29,716	22,879	585.29
Current Unearned Revenue	5,675	-	-	5,982	574.98	178.96
Other Current Liabilities	-	-	-	-0	-	0
Total Current Liabilities	203,687	213,049	211,181	161,569	197,372	175,198
Long-Term Debt	154,458	225,810	459,649	640,525	569,097	691,427
Pension & Post-Retirement Benefits	37,329	35,485	19,470	19,472	16,334	24,330
Long-Term Deferred Tax Liabilities	117,635	127,772	155,946	143,835	135,549	136,495
Other Long-Term Liabilities	-	-	0	0	-	-
Total Liabilities	513,110	602,116	846,247	965,402	918,352	1,027,450

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Common Stock	573,785	573,785	573,785	573,785	573,785	499,836
Additional Paid-In Capital	24,991	24,991	24,991	24,991	24,991	24,991
Retained Earnings	527,427	384,794	174,452	46,029	-122,941	-330,301
Comprehensive Income & Other	887,321	935,148	1,019,724	981,271	953,331	744,458
Total Common Equity	2,013,523	1,918,718	1,792,952	1,626,075	1,429,166	938,984
Minority Interest	-	-	-	-	-	322,910
Shareholders' Equity	2,013,523	1,918,718	1,792,952	1,626,075	1,429,166	1,261,894
Total Liabilities & Equity	2,526,633	2,520,834	2,639,199	2,591,476	2,347,518	2,289,344

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Total Debt	263,657	363,265	590,109	722,643	692,400	797,353
Net Cash (Debt)	-256,143	-356,806	-575,877	-647,056	-656,501	-790,104
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-44.64	-62.18	-100.36	-112.77	-114.42	-158.07
Filing Date Shares Outstanding	5,738	5,738	5,738	5,738	5,738	4,998
Total Common Shares Outstanding	5,738	5,738	5,738	5,738	5,738	4,998
Working Capital	229,175	111,425	160,437	129,344	92,627	12,673
Book Value Per Share	350.92	334.40	312.48	283.39	249.08	187.86
Tangible Book Value	2,013,523	1,918,718	1,792,952	1,626,075	1,429,166	938,984
Tangible Book Value Per Share	350.92	334.40	312.48	283.39	249.08	187.86
Land	732,740	732,740	732,740	732,740	689,321	689,321
Buildings	412,308	406,522	393,429	377,410	331,568	326,084
Machinery	330,433	321,269	280,362	276,213	296,034	257,433
Construction In Progress	-	2,880	11,656	17,091	14,994	13,659