PT Pelangi Indah Canindo Tbk (IDX:PICO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
129.00
0.00 (0.00%)
Jul 4, 2025, 4:13 PM WIB

IDX:PICO Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
560,545600,291547,818549,570455,741308,444
Upgrade
Revenue Growth (YoY)
-2.63%9.58%-0.32%20.59%47.75%-59.95%
Upgrade
Cost of Revenue
489,252534,030495,631489,572442,693296,641
Upgrade
Gross Profit
71,29366,26152,18859,99813,04811,804
Upgrade
Selling, General & Admin
42,07737,99936,23244,33233,19229,496
Upgrade
Other Operating Expenses
1,9062,6121,8712,072544.532,213
Upgrade
Operating Expenses
48,89945,52641,08346,40445,64431,708
Upgrade
Operating Income
22,39520,73511,10513,594-32,596-19,905
Upgrade
Interest Expense
-26,040-25,492-11,139-12,189-18,676-48,065
Upgrade
Interest & Investment Income
47.0454.0229.2488.36163.46341.72
Upgrade
Earnings From Equity Investments
---445.07--
Upgrade
Currency Exchange Gain (Loss)
-255.42-261.91-1,361-591.14-71.27355.99
Upgrade
Other Non Operating Income (Expenses)
8,4338,416817.986,809-896.82-279.44
Upgrade
EBT Excluding Unusual Items
4,5793,451-547.788,157-52,076-67,552
Upgrade
Gain (Loss) on Sale of Assets
1,0161,1814,518-97.11-3,283
Upgrade
Pretax Income
5,5954,6323,9708,060-52,076-64,269
Upgrade
Income Tax Expense
2,8781,865-1,690-844.74-3,720129.63
Upgrade
Net Income
2,7172,7675,6608,905-48,357-64,399
Upgrade
Net Income to Common
2,7172,7675,6608,905-48,357-64,399
Upgrade
Net Income Growth
-53.19%-51.11%-36.44%---
Upgrade
Shares Outstanding (Basic)
568568611541584562
Upgrade
Shares Outstanding (Diluted)
568568611541584562
Upgrade
Shares Change (YoY)
-5.60%-6.91%12.86%-7.44%4.00%-
Upgrade
EPS (Basic)
4.784.879.2716.46-82.74-114.59
Upgrade
EPS (Diluted)
4.784.879.2716.46-82.74-114.59
Upgrade
EPS Growth
-50.41%-47.48%-43.68%---
Upgrade
Free Cash Flow
78,49368,951275,920-17,139167.0622,843
Upgrade
Free Cash Flow Per Share
138.10121.31451.93-31.680.2940.65
Upgrade
Gross Margin
12.72%11.04%9.53%10.92%2.86%3.83%
Upgrade
Operating Margin
4.00%3.45%2.03%2.47%-7.15%-6.45%
Upgrade
Profit Margin
0.48%0.46%1.03%1.62%-10.61%-20.88%
Upgrade
Free Cash Flow Margin
14.00%11.49%50.37%-3.12%0.04%7.41%
Upgrade
EBITDA
23,99628,14819,80324,516-21,281-8,093
Upgrade
EBITDA Margin
4.28%4.69%3.62%4.46%-4.67%-2.62%
Upgrade
D&A For EBITDA
1,6027,4138,69810,92211,31511,812
Upgrade
EBIT
22,39520,73511,10513,594-32,596-19,905
Upgrade
EBIT Margin
4.00%3.45%2.03%2.47%-7.15%-6.45%
Upgrade
Effective Tax Rate
51.44%40.26%----
Upgrade
Advertising Expenses
-----28.21
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.