PT Pelangi Indah Canindo Tbk (IDX:PICO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
182.00
-10.00 (-5.21%)
Aug 31, 2026, 4:05 PM WIB

IDX:PICO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
582,651582,286600,291547,818549,570455,741
Revenue Growth
-0.58%-3.00%9.58%-0.32%20.59%47.75%
Gross Profit
75,28471,75766,26152,18859,99813,048
Operating Income
3,72210,93420,73511,10513,594-32,596
Net Income
2,8824,9932,7675,6608,905-48,357
Earnings Per Share
5.078.784.879.2716.46-82.74
EPS Growth
-31.19%80.42%-47.48%-43.68%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
Drum
432,501435,385448,502403,518374,837
Component
72,62467,72369,78864,39176,273
Plastic Drum
51,58146,46650,35756,88158,007
Printing
20,76823,03422,83518,17429,570
Pailcan
-7,4558,5714,62710,599
Cannot be Allocated
-2,223237.7226.98297.79
Total
582,651582,286600,291547,818549,584

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,9773,0181,9565,2669,5888,415
Total Debt
106,610107,722131,826115,290118,000527,031
Net Cash (Debt)
-104,633-104,704-129,870-110,024-108,412-518,615
Net Cash Growth
------
Net Cash Per Share
-184.09-184.22-228.49-180.21-200.40-887.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-84,032-30,54081,128277,9362,230790.99
Capital Expenditures
-54.34-1,036-12,177-2,017-19,369-623.93
Free Cash Flow
-84,086-31,57568,951275,920-17,139167.06
Free Cash Flow Growth
---75.01%---99.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.92%12.32%11.04%9.53%10.92%2.86%
Operating Margin
0.64%1.88%3.45%2.03%2.47%-7.15%
Pretax Margin
0.61%1.07%0.77%0.72%1.47%-11.43%
Profit Margin
0.50%0.86%0.46%1.03%1.62%-10.61%
FCF Margin
-14.43%-5.42%11.49%50.37%-3.12%0.04%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.8723.6825.0612.0515.83-
P/FCF Ratio
--1.010.25-323.21
PS Ratio
0.190.200.120.130.260.12