PT Paragon Karya Perkasa Tbk (IDX:PKPK)
Indonesia · Delayed Price · Currency is IDR 605.00
-5.00 (-0.82%)
Aug 8, 2025, 3:43 PM WIB
SolarWinds Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 485,207 | 244,822 | 57,813 | 26,566 | 3,078 | 17,335 | Upgrade | |
Revenue Growth (YoY) | 949.54% | 323.47% | 117.62% | 763.05% | -82.24% | 30.79% | Upgrade |
Cost of Revenue | 316,722 | 151,589 | 51,542 | 25,290 | 2,936 | 12,694 | Upgrade |
Gross Profit | 168,486 | 93,233 | 6,271 | 1,276 | 142.13 | 4,640 | Upgrade |
Selling, General & Admin | 108,149 | 55,576 | 14,214 | 12,150 | 1,822 | 2,436 | Upgrade |
Other Operating Expenses | 1,910 | 1,910 | 20.83 | - | - | - | Upgrade |
Operating Expenses | 110,059 | 57,486 | 14,235 | 13,333 | 3,952 | 2,436 | Upgrade |
Operating Income | 58,427 | 35,748 | -7,964 | -12,057 | -3,809 | 2,205 | Upgrade |
Interest Expense | -6.67 | - | - | - | -10.03 | -2,347 | Upgrade |
Interest & Investment Income | 1,278 | 1,278 | 2,588 | 16.02 | 3.27 | 116.01 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 11.64 | Upgrade |
Other Non Operating Income (Expenses) | 3,995 | 1,786 | -261.87 | -497.55 | -1,576 | 250.46 | Upgrade |
EBT Excluding Unusual Items | 63,693 | 38,812 | -5,638 | -12,539 | -5,393 | 235.83 | Upgrade |
Gain (Loss) on Sale of Assets | - | -14,327 | - | - | 4,000 | - | Upgrade |
Other Unusual Items | - | - | 611.4 | - | - | -63.66 | Upgrade |
Pretax Income | 63,693 | 24,485 | -5,026 | -12,539 | -1,393 | 172.17 | Upgrade |
Income Tax Expense | 14,258 | 8,598 | 1,087 | 16,873 | -514.75 | 146.36 | Upgrade |
Earnings From Continuing Operations | 49,435 | 15,887 | -6,113 | -29,411 | -877.78 | 25.8 | Upgrade |
Minority Interest in Earnings | -15,850 | -9,292 | - | - | - | - | Upgrade |
Net Income | 33,585 | 6,595 | -6,113 | -29,411 | -877.78 | 25.8 | Upgrade |
Net Income to Common | 33,585 | 6,595 | -6,113 | -29,411 | -877.78 | 25.8 | Upgrade |
Shares Outstanding (Basic) | 1,200 | 1,200 | 879 | 600 | 600 | 600 | Upgrade |
Shares Outstanding (Diluted) | 1,200 | 1,200 | 879 | 600 | 600 | 600 | Upgrade |
Shares Change (YoY) | 1.70% | 36.45% | 46.58% | - | - | 11.24% | Upgrade |
EPS (Basic) | 28.00 | 5.50 | -6.95 | -49.02 | -1.46 | 0.04 | Upgrade |
EPS (Diluted) | 28.00 | 5.50 | -6.95 | -49.02 | -1.46 | 0.04 | Upgrade |
Free Cash Flow | -163,742 | -190,709 | -66,601 | -4,456 | 6,647 | 2,443 | Upgrade |
Free Cash Flow Per Share | -136.50 | -158.92 | -75.73 | -7.43 | 11.08 | 4.07 | Upgrade |
Gross Margin | 34.72% | 38.08% | 10.85% | 4.80% | 4.62% | 26.77% | Upgrade |
Operating Margin | 12.04% | 14.60% | -13.78% | -45.39% | -123.76% | 12.72% | Upgrade |
Profit Margin | 6.92% | 2.69% | -10.57% | -110.71% | -28.52% | 0.15% | Upgrade |
Free Cash Flow Margin | -33.75% | -77.90% | -115.20% | -16.78% | 215.93% | 14.09% | Upgrade |
EBITDA | 61,225 | 38,663 | -5,657 | -9,866 | -1,679 | 3,105 | Upgrade |
EBITDA Margin | 12.62% | 15.79% | -9.79% | -37.14% | -54.56% | 17.91% | Upgrade |
D&A For EBITDA | 2,798 | 2,916 | 2,307 | 2,191 | 2,130 | 900 | Upgrade |
EBIT | 58,427 | 35,748 | -7,964 | -12,057 | -3,809 | 2,205 | Upgrade |
EBIT Margin | 12.04% | 14.60% | -13.78% | -45.39% | -123.76% | 12.72% | Upgrade |
Effective Tax Rate | 22.39% | 35.11% | - | - | - | 85.01% | Upgrade |
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.