PT Paragon Karya Perkasa Tbk (IDX:PKPK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,710.00
+40.00 (1.09%)
Aug 21, 2026, 4:02 PM WIB

IDX:PKPK Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,078,952749,375244,82257,81326,5663,078
Revenue Growth
122.37%206.09%323.47%117.62%763.05%-82.24%
Gross Profit
350,793216,29993,2336,2711,276142.13
Operating Income
164,55664,19635,872-7,964-12,057-3,809
Net Income
95,97638,5956,595-6,113-29,411-877.78
Earnings Per Share
79.9832.165.50-6.95-49.02-1.46
EPS Growth
185.77%485.19%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Services
11,09917,00042,10657,81326,5663,078
Coal Mining
1,067,853732,375202,716---
Total
1,078,952749,375244,82257,81326,5663,078

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
229,57131,70247,496206,0861,4554,291
Total Debt
257,309268,749228,43149,49824,08624,119
Net Cash (Debt)
-27,738-237,047-180,935156,588-22,631-19,829
Net Cash Growth
------
Net Cash Per Share
-23.11-197.54-150.78178.05-37.72-33.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
204,69937,517-4,407-14,722-4,1856,665
Capital Expenditures
-44,877-84,248-186,302-51,879-271.12-18.72
Free Cash Flow
159,822-46,731-190,709-66,601-4,4566,647
Free Cash Flow Growth
-----172.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.51%28.86%38.08%10.85%4.80%4.62%
Operating Margin
15.25%8.57%14.65%-13.78%-45.39%-123.76%
Pretax Margin
16.24%9.53%10.00%-8.69%-47.20%-45.24%
Profit Margin
8.89%5.15%2.69%-10.57%-110.71%-28.52%
FCF Margin
14.81%-6.24%-77.90%-115.20%-16.78%215.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
46.3940.89142.83---
P/FCF Ratio
27.86----17.69
PS Ratio
4.132.113.857.475.8338.21