PT Paragon Karya Perkasa Tbk (IDX:PKPK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
3,800.00
+10.00 (0.26%)
Jul 28, 2026, 4:00 PM WIB

IDX:PKPK Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
888,088749,375244,82257,81326,5663,078
Revenue Growth
199.29%206.09%323.47%117.62%763.05%-82.24%
Gross Profit
270,276216,29993,2336,2711,276142.13
Operating Income
90,79964,19635,872-7,964-12,057-3,809
Net Income
55,78438,5956,595-6,113-29,411-877.78
Earnings Per Share
46.4932.165.50-6.95-49.02-1.46
EPS Growth
472.02%485.19%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction Services
155,71417,00042,10657,81326,5663,078
Coal Mining
-732,375202,716---
Total
888,088749,375244,82257,81326,5663,078

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
53,86731,70247,496206,0861,4554,291
Total Debt
268,718268,749228,43149,49824,08624,119
Net Cash (Debt)
-214,851-237,047-180,935156,588-22,631-19,829
Net Cash Growth
------
Net Cash Per Share
-179.04-197.54-150.78178.05-37.72-33.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
86,96737,517-4,407-14,722-4,1856,665
Capital Expenditures
-69,797-84,248-186,302-51,879-271.12-18.72
Free Cash Flow
17,170-46,731-190,709-66,601-4,4566,647
Free Cash Flow Growth
-----172.05%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.43%28.86%38.08%10.85%4.80%4.62%
Operating Margin
10.22%8.57%14.65%-13.78%-45.39%-123.76%
Pretax Margin
11.48%9.53%10.00%-8.69%-47.20%-45.24%
Profit Margin
6.28%5.15%2.69%-10.57%-110.71%-28.52%
FCF Margin
1.93%-6.24%-77.90%-115.20%-16.78%215.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
81.7440.89142.83---
P/FCF Ratio
265.57----17.69
PS Ratio
5.132.113.857.475.8338.21