PT Prima Multi Usaha Indonesia Tbk (IDX:PMUI)
Indonesia · Delayed Price · Currency is IDR 104.00
0.00 (0.00%)
At close: Apr 30, 2026
IDX:PMUI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 4,053,256 | 3,830,665 | 3,898,869 | 3,488,503 | 3,098,028 | |
Revenue Growth (YoY) | 26.49% | -1.75% | 11.76% | 12.60% | - |
Cost of Revenue | 3,802,282 | 3,595,881 | 3,645,082 | 3,326,974 | 2,980,765 |
Gross Profit | 250,974 | 234,783 | 253,788 | 161,529 | 117,263 |
Selling, General & Admin | 200,841 | 186,485 | 175,296 | 102,030 | 81,233 |
Other Operating Expenses | -7,600 | -7,169 | -2,389 | -2,448 | -961.6 |
Operating Expenses | 193,241 | 179,316 | 172,907 | 99,582 | 80,272 |
Operating Income | 57,733 | 55,468 | 80,881 | 61,947 | 36,991 |
Interest Expense | -1,292 | -3,109 | -5,841 | -858.95 | -2,772 |
Interest & Investment Income | 3,392 | 3,392 | 799.47 | 245.65 | 64.51 |
Other Non Operating Income (Expenses) | -4,333 | -6,464 | -6,520 | -1,398 | -208.37 |
EBT Excluding Unusual Items | 55,500 | 49,287 | 69,319 | 59,936 | 34,076 |
Gain (Loss) on Sale of Assets | 184.42 | 184.42 | 221.05 | 1,118 | - |
Other Unusual Items | - | - | -404.55 | - | - |
Pretax Income | 55,684 | 49,471 | 69,135 | 61,054 | 34,076 |
Income Tax Expense | 11,693 | 10,536 | 15,352 | 13,365 | 7,774 |
Earnings From Continuing Operations | 43,991 | 38,935 | 53,783 | 47,689 | 26,302 |
Minority Interest in Earnings | -2,997 | -2,210 | -2,976 | -2,301 | -1,636 |
Net Income | 40,995 | 36,726 | 50,807 | 45,388 | 24,666 |
Net Income to Common | 40,995 | 36,726 | 50,807 | 45,388 | 24,666 |
Net Income Growth | -18.38% | -27.71% | 11.94% | 84.01% | - |
Shares Outstanding (Basic) | 5,265 | 4,976 | 3,484 | 3,480 | 3,480 |
Shares Outstanding (Diluted) | 5,265 | 4,976 | 3,484 | 3,480 | 3,480 |
Shares Change (YoY) | 51.09% | 42.82% | 0.12% | - | - |
EPS (Basic) | 7.79 | 7.38 | 14.58 | 13.04 | 7.09 |
EPS (Diluted) | 7.79 | 7.38 | 14.58 | 13.04 | 7.09 |
EPS Growth | -45.98% | -49.38% | 11.79% | 84.01% | - |
Free Cash Flow | 63,295 | 1,454 | 41,218 | 180,817 | -1,237 |
Free Cash Flow Per Share | 12.02 | 0.29 | 11.83 | 51.96 | -0.35 |
Gross Margin | 6.19% | 6.13% | 6.51% | 4.63% | 3.79% |
Operating Margin | 1.42% | 1.45% | 2.07% | 1.78% | 1.19% |
Profit Margin | 1.01% | 0.96% | 1.30% | 1.30% | 0.80% |
Free Cash Flow Margin | 1.56% | 0.04% | 1.06% | 5.18% | -0.04% |
EBITDA | 59,066 | 56,943 | 82,927 | 63,288 | 38,644 |
EBITDA Margin | 1.46% | 1.49% | 2.13% | 1.81% | 1.25% |
D&A For EBITDA | 1,333 | 1,476 | 2,047 | 1,340 | 1,653 |
EBIT | 57,733 | 55,468 | 80,881 | 61,947 | 36,991 |
EBIT Margin | 1.42% | 1.45% | 2.07% | 1.78% | 1.19% |
Effective Tax Rate | 21.00% | 21.30% | 22.21% | 21.89% | 22.81% |
Advertising Expenses | - | 303.44 | 258.13 | 1,539 | 3,244 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.