PT Bank Pan Indonesia Tbk (IDX:PNBN)
Indonesia · Delayed Price · Currency is IDR 905.00
-25.00 (-2.69%)
Jun 3, 2026, 4:10 PM WIB
PT Bank Pan Indonesia Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 15,160,626 | 15,265,792 | 15,017,082 | 14,136,964 | 13,367,323 | 13,851,827 |
Interest Paid on Deposits | 6,402,068 | 6,656,880 | 6,545,430 | 5,381,905 | 3,957,460 | 4,792,084 |
Net Interest Income | 8,758,558 | 8,608,912 | 8,471,652 | 8,755,059 | 9,409,863 | 9,059,743 |
Net Interest Income Growth (YoY) | 3.92% | 1.62% | -3.24% | -6.96% | 3.86% | 7.63% |
Gain (Loss) on Sale of Investments | 433,932 | 501,300 | 60,309 | 181,928 | 59,940 | 1,218,998 |
Gain (Loss) on Sale of Equity Investments | 64,283 | 56,130 | 32,283 | 53,149 | 87,579 | 42,038 |
Other Non-Interest Income | 2,034,571 | 2,042,220 | 2,531,421 | 2,792,629 | 2,386,939 | 2,344,758 |
Total Non-Interest Income | 2,532,786 | 2,599,650 | 2,624,013 | 3,027,706 | 2,534,458 | 3,605,794 |
Non-Interest Income Growth (YoY) | 4.85% | -0.93% | -13.33% | 19.46% | -29.71% | -1.67% |
Revenues Before Loan Losses | 11,291,344 | 11,208,562 | 11,095,665 | 11,782,765 | 11,944,321 | 12,665,537 |
Provision for Loan Losses | 1,521,159 | 1,433,811 | 1,682,728 | 2,769,587 | 2,819,053 | 5,248,624 |
| 9,770,185 | 9,774,751 | 9,412,937 | 9,013,178 | 9,125,268 | 7,416,913 | |
Revenue Growth (YoY) | 5.15% | 3.84% | 4.44% | -1.23% | 23.03% | -21.09% |
Salaries and Employee Benefits | 2,802,260 | 2,805,435 | 2,847,455 | 2,701,814 | 2,387,475 | 2,348,978 |
Selling, General & Administrative | 2,083,191 | 2,048,516 | 2,015,526 | 1,859,090 | 1,954,571 | 1,820,222 |
Other Non-Interest Expense | 1,024,353 | 1,035,621 | 853,730 | 784,607 | 738,790 | 696,847 |
Total Non-Interest Expense | 5,855,422 | 5,838,762 | 5,758,043 | 5,237,452 | 5,036,375 | 4,902,577 |
EBT Excluding Unusual Items | 3,914,763 | 3,935,989 | 3,654,894 | 3,775,726 | 4,088,893 | 2,514,336 |
Pretax Income | 3,914,763 | 3,935,989 | 3,654,894 | 3,775,726 | 4,088,893 | 2,514,336 |
Income Tax Expense | 1,050,488 | 1,065,571 | 788,131 | 770,190 | 815,883 | 697,360 |
Earnings From Continuing Operations | 2,864,275 | 2,870,418 | 2,866,763 | 3,005,536 | 3,273,010 | 1,816,976 |
Minority Interest in Earnings | -147,206 | -120,374 | -128,620 | -473,641 | -231,334 | 246,497 |
Net Income | 2,717,069 | 2,750,044 | 2,738,143 | 2,531,895 | 3,041,676 | 2,063,473 |
Net Income to Common | 2,717,069 | 2,750,044 | 2,738,143 | 2,531,895 | 3,041,676 | 2,063,473 |
Net Income Growth | -2.35% | 0.43% | 8.15% | -16.76% | 47.41% | -33.51% |
Basic Shares Outstanding | 24,070 | 24,072 | 24,082 | 24,082 | 24,082 | 24,082 |
Diluted Shares Outstanding | 24,070 | 24,072 | 24,082 | 24,082 | 24,082 | 24,082 |
Shares Change (YoY) | -0.05% | -0.04% | - | - | - | -0.03% |
EPS (Basic) | 112.88 | 114.24 | 113.70 | 105.14 | 126.31 | 85.69 |
EPS (Diluted) | 112.88 | 114.24 | 113.70 | 105.14 | 126.31 | 85.69 |
EPS Growth | -2.30% | 0.47% | 8.14% | -16.76% | 47.41% | -33.49% |
Dividend Per Share | 50.000 | 50.000 | 42.000 | - | - | 20.000 |
Dividend Growth | 19.05% | 19.05% | - | - | - | - |
Effective Tax Rate | 26.83% | 27.07% | 21.56% | 20.40% | 19.95% | 27.73% |