PT Paninvest Tbk (IDX:PNIN)
795.00
+5.00 (0.63%)
May 13, 2026, 10:06 AM WIB
PT Paninvest Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 15,160,626 | 15,265,792 | 15,017,082 | 14,136,964 | 13,367,323 | - |
Interest Paid on Deposits | 6,402,068 | 6,656,880 | 6,545,430 | 5,381,905 | 3,957,460 | - |
Net Interest Income | 8,758,558 | 8,608,912 | 8,471,652 | 8,755,059 | 9,409,863 | - |
Net Interest Income Growth (YoY) | 3.92% | 1.62% | -3.24% | -6.96% | - | - |
Gain (Loss) on Sale of Investments | 292,620 | 287,204 | 161,215 | 345,290 | 615,867 | 89,832 |
Other Non-Interest Income | 3,186,568 | 2,845,556 | 3,111,111 | 4,035,047 | 3,610,401 | 1,257,360 |
Total Non-Interest Income | 3,479,188 | 3,132,760 | 3,272,326 | 4,380,337 | 4,226,268 | 1,347,192 |
Non-Interest Income Growth (YoY) | 18.18% | -4.26% | -25.30% | 3.65% | 213.71% | -2.48% |
Revenues Before Loan Losses | 12,237,746 | 11,741,672 | 11,743,978 | 13,135,396 | 13,636,131 | 1,347,192 |
Provision for Loan Losses | 1,548,119 | 1,453,527 | 1,675,972 | 2,757,904 | 2,790,552 | - |
| 10,689,627 | 10,288,145 | 10,068,006 | 10,377,492 | 10,845,579 | 1,347,192 | |
Revenue Growth (YoY) | 8.70% | 2.19% | -2.98% | -4.32% | 705.05% | -2.48% |
Salaries and Employee Benefits | 2,738,492 | 2,738,492 | 2,758,187 | - | - | - |
Occupancy Expenses | 866,341 | 866,341 | 825,242 | - | - | - |
Federal Deposit Insurance | 325,517 | 325,517 | 299,608 | - | - | - |
Selling, General & Administrative | 1,732,577 | 1,696,076 | 1,528,038 | 5,582,373 | 5,108,745 | 392,017 |
Other Non-Interest Expense | 304,275 | 304,275 | 329,280 | 537,584 | 544,851 | 417,556 |
Total Non-Interest Expense | 5,835,988 | 5,819,852 | 5,757,189 | 5,971,410 | 5,550,290 | -141,491 |
EBT Excluding Unusual Items | 4,853,639 | 4,468,293 | 4,310,817 | 4,406,082 | 5,295,289 | 1,488,683 |
Pretax Income | 4,853,639 | 4,468,293 | 4,310,817 | 4,406,082 | 5,295,289 | 1,488,683 |
Income Tax Expense | 1,095,587 | 1,122,224 | 786,784 | 863,931 | 799,517 | 2,583 |
Earnings From Continuing Operations | 3,758,052 | 3,346,069 | 3,524,033 | 3,542,151 | 4,495,772 | 1,486,100 |
Minority Interest in Earnings | -2,556,173 | -2,409,380 | -2,228,269 | -2,653,340 | -2,637,340 | -666,777 |
Net Income | 1,201,879 | 936,689 | 1,295,764 | 888,811 | 1,858,432 | 819,323 |
Preferred Dividends & Other Adjustments | - | - | - | - | 1,346,608 | - |
Net Income to Common | 1,201,879 | 936,689 | 1,295,764 | 888,811 | 511,824 | 819,323 |
Net Income Growth | -2.18% | -27.71% | 45.79% | -52.17% | 126.83% | -22.12% |
Basic Shares Outstanding | 4,065 | 4,068 | 4,068 | 4,068 | 4,068 | 4,068 |
Diluted Shares Outstanding | 4,065 | 4,068 | 4,068 | 4,068 | 4,068 | 4,068 |
Shares Change (YoY) | -0.16% | - | - | - | - | - |
EPS (Basic) | 295.66 | 230.24 | 318.50 | 218.47 | 125.81 | 201.39 |
EPS (Diluted) | 295.66 | 230.24 | 318.50 | 218.47 | 125.81 | 201.39 |
EPS Growth | -2.03% | -27.71% | 45.79% | 73.66% | -37.53% | -22.12% |
Effective Tax Rate | 22.57% | 25.11% | 18.25% | 19.61% | 15.10% | 0.17% |
Source: S&P Global Market Intelligence. Banks template. Financial Sources.