PT Paninvest Tbk (IDX:PNIN)
Indonesia
· Delayed Price · Currency is IDR 955.00
+15.00 (1.60%)
May 23, 2025, 3:48 PM WIB
PT Paninvest Tbk Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,324,039 | 1,391,083 | 888,811 | 1,858,432 | 819,323 | 1,051,980 | Upgrade
|
| Depreciation & Amortization | 660,636 | 523,586 | 471,737 | 555,839 | 27,915 | 33,144 | Upgrade
|
| Change in Trading Asset Securities | 5,703,114 | -6,136,551 | -4,481,375 | -1,279,630 | - | - | Upgrade
|
| Change in Other Net Operating Assets | -10,405,437 | 13,609,140 | 178,306 | -11,865,125 | - | - | Upgrade
|
| Other Operating Activities | 2,498,464 | 3,070,653 | 4,688,271 | 2,500,176 | -904,843 | -1,036,631 | Upgrade
|
| Operating Cash Flow | -219,184 | 12,457,911 | 1,745,750 | -8,230,308 | -57,605 | 48,493 | Upgrade
|
| Operating Cash Flow Growth | - | 613.61% | - | - | - | - | Upgrade
|
| Capital Expenditures | -377,204 | -324,751 | -164,558 | -231,782 | -3,734 | -2,411 | Upgrade
|
| Sale of Property, Plant and Equipment | 25,114 | 27,934 | 5,996 | 36,644 | 981 | 32 | Upgrade
|
| Investment in Securities | -10,577,786 | -19,498,726 | 63,023 | 1,477,231 | 30,210,581 | 2,360,272 | Upgrade
|
| Purchase / Sale of Intangibles | -128,638 | -126,985 | -142,099 | -135,113 | - | - | Upgrade
|
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -351 | -268 | -145 | 5,425 | -3,349 | 20,217 | Upgrade
|
| Other Investing Activities | 2,138,430 | 2,150,486 | 452,708 | 814,099 | -29,439,061 | 147 | Upgrade
|
| Investing Cash Flow | -8,864,030 | -17,772,310 | 214,925 | 1,966,504 | 765,418 | 2,378,257 | Upgrade
|
| Long-Term Debt Issued | - | 7,366,064 | 3,150,000 | 2,425,576 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -5,880,024 | -6,679,907 | -1,658,764 | -6,005 | -7,208 | Upgrade
|
| Net Debt Issued (Repaid) | 3,606,322 | 1,486,040 | -3,529,907 | 766,812 | -6,005 | -7,208 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 24,115 | - | Upgrade
|
| Net Increase (Decrease) in Deposit Accounts | 4,840,713 | 5,342,213 | 2,057,303 | 6,705,072 | - | - | Upgrade
|
| Other Financing Activities | -44,825 | -44,825 | -286,615 | -692,047 | -151,949 | -80,502 | Upgrade
|
| Financing Cash Flow | 8,402,210 | 6,783,428 | -1,759,219 | 6,779,837 | -133,839 | -87,710 | Upgrade
|
| Foreign Exchange Rate Adjustments | 216,919 | 15,565 | -47,560 | 299,148 | 399 | 238 | Upgrade
|
| Net Cash Flow | -464,085 | 1,484,594 | 153,896 | 815,181 | 574,373 | 2,339,278 | Upgrade
|
| Free Cash Flow | -596,388 | 12,133,160 | 1,581,192 | -8,462,090 | -61,339 | 46,082 | Upgrade
|
| Free Cash Flow Growth | - | 667.34% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | -5.46% | 109.75% | 15.24% | -78.02% | -4.55% | 3.34% | Upgrade
|
| Free Cash Flow Per Share | -146.59 | 2982.35 | 388.66 | -2079.99 | -15.08 | 11.33 | Upgrade
|
| Cash Interest Paid | 6,717,439 | 6,400,044 | 5,336,905 | 3,863,846 | - | - | Upgrade
|
| Cash Income Tax Paid | 32,661 | - | - | - | - | - | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.