PT Pudjiadi and Sons Tbk (IDX:PNSE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
490.00
-6.00 (-1.21%)
Sep 2, 2026, 2:19 PM WIB

PT Pudjiadi and Sons Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
224,415227,490241,138221,619143,57569,060
Revenue Growth
-7.45%-5.66%8.81%54.36%107.90%-9.74%
Gross Profit
110,485115,894129,784125,83178,24128,367
Operating Income
-8,2681,65413,26627,318-3,992-37,856
Net Income
-15,000-10,0364,01312,305-10,015-29,699
Earnings Per Share
-19.22-13.005.0015.00-13.00-37.23
EPS Growth
---66.67%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Room
138,237140,835129,28185,02938,593
Food and Beverage
78,26981,69375,37550,11825,744
Other
10,98418,52316,9638,4284,723
Total
227,490241,051221,619143,57569,060

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27,30247,33125,73131,54515,94217,005
Total Debt
21,09049,58766,10179,42894,19096,743
Net Cash (Debt)
6,213-2,256-40,370-47,883-78,248-79,738
Net Cash Growth
------
Net Cash Per Share
7.79-2.83-50.60-60.02-98.08-99.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
58,60649,89520,35112,4118,809-11,362
Capital Expenditures
-6,096-4,023-8,605-14,968-5,980-384.24
Free Cash Flow
52,51045,87211,746-2,5572,829-11,746
Free Cash Flow Growth
363.51%290.52%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
49.23%50.94%53.82%56.78%54.50%41.08%
Operating Margin
-3.68%0.73%5.50%12.33%-2.78%-54.82%
Pretax Margin
-2.75%0.62%5.30%12.48%-7.60%-62.36%
Profit Margin
-6.68%-4.41%1.66%5.55%-6.98%-43.00%
FCF Margin
23.40%20.16%4.87%-1.15%1.97%-17.01%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.500-0.5002.000
Dividend Per Share Growth
---75.00%-
Dividend Yield
0.10%-0.07%0.47%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--137.1827.88--
P/FCF Ratio
7.5412.8746.87-117.89-
PS Ratio
1.762.602.281.552.327.68