PT Pollux Hotels Group Tbk (IDX:POLI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
760.00
0.00 (0.00%)
Jan 23, 2025, 2:55 PM WIB

IDX:POLI Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
486,591360,930330,488203,198231,624
Upgrade
Revenue Growth (YoY)
34.82%9.21%62.64%-12.27%-39.38%
Upgrade
Cost of Revenue
253,099186,376151,368119,088120,138
Upgrade
Gross Profit
233,492174,554179,11984,110111,486
Upgrade
Selling, General & Admin
89,26176,97673,69959,50671,602
Upgrade
Other Operating Expenses
34,170-7,913-12,979-4,577-5,371
Upgrade
Operating Expenses
123,43169,06260,72054,92966,231
Upgrade
Operating Income
110,062105,492118,39929,18145,256
Upgrade
Interest Expense
-71,554-42,793-36,467-37,180-42,673
Upgrade
Interest & Investment Income
983.325,84913,00747,68543,910
Upgrade
Currency Exchange Gain (Loss)
-9.7-455.78-39,3614,523-23,143
Upgrade
EBT Excluding Unusual Items
39,48168,09255,57744,21023,349
Upgrade
Gain (Loss) on Sale of Assets
13,51446,469124,095-1,297-1,982
Upgrade
Pretax Income
52,995114,561179,67242,91221,366
Upgrade
Income Tax Expense
19,17722,16924,6227,0653,928
Upgrade
Earnings From Continuing Operations
33,81992,392155,05035,84717,438
Upgrade
Minority Interest in Earnings
1,437304.140.481.19-0.45
Upgrade
Net Income
35,25692,696155,05035,84917,438
Upgrade
Net Income to Common
35,25692,696155,05035,84917,438
Upgrade
Net Income Growth
-61.97%-40.22%332.51%105.58%-68.09%
Upgrade
Shares Outstanding (Basic)
2,0112,0112,0112,0112,011
Upgrade
Shares Outstanding (Diluted)
2,0112,0112,0112,0112,011
Upgrade
Shares Change (YoY)
----7.48%
Upgrade
EPS (Basic)
17.5446.1177.1217.838.67
Upgrade
EPS (Diluted)
17.5446.1177.1217.838.67
Upgrade
EPS Growth
-61.97%-40.22%332.51%105.58%-70.31%
Upgrade
Free Cash Flow
29,00530,760125,79494,10538,800
Upgrade
Free Cash Flow Per Share
14.4315.3062.5746.8119.30
Upgrade
Gross Margin
47.98%48.36%54.20%41.39%48.13%
Upgrade
Operating Margin
22.62%29.23%35.83%14.36%19.54%
Upgrade
Profit Margin
7.25%25.68%46.92%17.64%7.53%
Upgrade
Free Cash Flow Margin
5.96%8.52%38.06%46.31%16.75%
Upgrade
EBITDA
171,493163,634171,73882,541103,975
Upgrade
EBITDA Margin
35.24%45.34%51.96%40.62%44.89%
Upgrade
D&A For EBITDA
61,43158,14253,33853,35958,720
Upgrade
EBIT
110,062105,492118,39929,18145,256
Upgrade
EBIT Margin
22.62%29.23%35.83%14.36%19.54%
Upgrade
Effective Tax Rate
36.19%19.35%13.70%16.46%18.38%
Upgrade
Advertising Expenses
1,0161,143568.3273.29154.97
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.