PT Pollux Hotels Group Tbk (IDX:POLI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
745.00
+15.00 (2.05%)
Aug 12, 2026, 3:40 PM WIB

IDX:POLI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
615,563615,563486,591360,930330,488203,198
Revenue Growth
26.51%26.51%34.82%9.21%62.64%-12.27%
Gross Profit
281,944281,944233,492174,554179,11984,110
Operating Income
190,663190,663110,062105,492118,39929,181
Net Income
69,65569,65535,25692,696155,05035,849
Earnings Per Share
33.1233.1217.5446.1177.1217.83
EPS Growth
96.91%88.87%-61.97%-40.22%332.51%105.58%

Revenue by Segment

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Mall
218,820196,149177,361115,085
Developer
83,08815,07010,8733,288
Hotel
139,121126,787120,41064,210
Administrator
45,56222,92521,84320,615
Total
486,591360,930330,488203,198

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
56,99956,99999,16320,78729,77122,171
Total Debt
1,409,0331,409,0331,415,005898,599450,887480,383
Net Cash (Debt)
-1,352,034-1,352,034-1,315,841-877,812-421,116-458,212
Net Cash Growth
------
Net Cash Per Share
-642.87-642.87-654.48-436.61-209.46-227.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-42,887-42,88736,63643,450130,09894,229
Capital Expenditures
-8,407-8,407-7,631-12,689-4,303-123.14
Free Cash Flow
-51,294-51,29429,00530,760125,79494,105
Free Cash Flow Growth
---5.71%-75.55%33.67%142.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.80%45.80%47.98%48.36%54.20%41.39%
Operating Margin
30.97%30.97%22.62%29.23%35.83%14.36%
Pretax Margin
15.02%15.02%10.89%31.74%54.37%21.12%
Profit Margin
11.32%11.32%7.25%25.68%46.92%17.64%
FCF Margin
-8.33%-8.33%5.96%8.52%38.06%46.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.7222.5143.9117.4610.4482.72
P/FCF Ratio
--53.3752.6212.8731.51
PS Ratio
2.432.553.184.484.9014.59