PT Pollux Hotels Group Tbk (IDX:POLI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
910.00
-35.00 (-3.70%)
Sep 22, 2026, 2:46 PM WIB

IDX:POLI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
550,081615,563486,591360,930330,488203,198
Revenue Growth
-16.97%26.51%34.82%9.21%62.64%-12.27%
Gross Profit
246,061277,583233,492174,554179,11984,110
Operating Income
159,009172,716110,062105,492118,39929,181
Net Income
70,43569,65535,25692,696155,05035,849
Earnings Per Share
35.0334.6517.5446.1177.1217.83
EPS Growth
-1.89%97.57%-61.97%-40.22%332.51%105.58%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mall
219,918219,918218,820196,149177,361115,085
Developer
242,074242,07483,08815,07010,8733,288
Hotel
121,191121,191139,121126,787120,41064,210
Administrator
32,38032,38045,56222,92521,84320,615
Total
615,563615,563486,591360,930330,488203,198

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21,00256,99999,16320,78729,77122,171
Total Debt
1,386,6261,409,0331,415,005898,599450,887480,383
Net Cash (Debt)
-1,365,624-1,352,034-1,315,841-877,812-421,116-458,212
Net Cash Growth
------
Net Cash Per Share
-679.24-672.48-654.48-436.61-209.46-227.91

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
11,307-42,88736,63643,450130,09894,229
Capital Expenditures
-8,891-8,407-7,631-12,689-4,303-123.14
Free Cash Flow
2,416-51,29429,00530,760125,79494,105
Free Cash Flow Growth
---5.71%-75.55%33.67%142.54%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.73%45.09%47.98%48.36%54.20%41.39%
Operating Margin
28.91%28.06%22.62%29.23%35.83%14.36%
Pretax Margin
16.93%15.02%10.89%31.74%54.37%21.12%
Profit Margin
12.80%11.32%7.25%25.68%46.92%17.64%
FCF Margin
0.44%-8.33%5.96%8.52%38.06%46.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.9722.5143.9117.4610.4482.72
P/FCF Ratio
786.54-53.3752.6212.8731.51
PS Ratio
3.452.553.184.484.9014.59