PT Golden Flower Tbk (IDX:POLU)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
12,250
+125 (1.03%)
Jul 31, 2026, 3:47 PM WIB

PT Golden Flower Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
156,199156,481135,52187,603126,547104,782
Revenue Growth
10.56%15.47%54.70%-30.78%20.77%-46.68%
Gross Profit
9,23919,5909,77610,79525,871-6,935
Operating Income
-26,728-16,983-5,940-11,166-19,365-55,624
Net Income
-19,944-13,108-1,316-14,967-6,264-51,503
Earnings Per Share
-26.60-17.48-1.76-19.96-8.35-69.00
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Ladies Blouse
111,725103,95389,07766,862117,75688,255
Man Shirt
44,56252,3681,577264.950.042,483
Uniforms, Accessories and Others
-88.68159.8544,86720,4768,79214,045
Total
156,199156,481135,52187,603126,547104,782

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
84,09676,71044,46529,83145,26455,113
Total Debt
42,73244,02340,44625,91336,64813,701
Net Cash (Debt)
41,36432,6874,0193,9188,61641,412
Net Cash Growth
11.67%713.34%2.57%-54.52%-79.20%-
Net Cash Per Share
55.1543.585.365.2211.4955.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
8,62132,256550.65-1,02635,30511,422
Capital Expenditures
-3,569-3,631-513.05-78.65-18-2.5
Free Cash Flow
5,05228,62537.6-1,10435,28711,420
Free Cash Flow Growth
-74.81%76030.40%--209.01%-74.61%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
5.92%12.52%7.21%12.32%20.44%-6.62%
Operating Margin
-17.11%-10.85%-4.38%-12.75%-15.30%-53.09%
Pretax Margin
-15.63%-9.69%-1.28%-18.54%-6.76%-53.31%
Profit Margin
-12.77%-8.38%-0.97%-17.09%-4.95%-49.15%
FCF Margin
3.23%18.29%0.03%-1.26%27.88%10.90%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
1800.05493.2345877.66-6.0828.11
PS Ratio
58.2290.2312.737.061.703.06