PT Prodia Widyahusada Tbk (IDX:PRDA)
Indonesia · Delayed Price · Currency is IDR 2,800.00
-20.00 (-0.71%)
Sep 22, 2026, 4:03 PM WIB
PT Prodia Widyahusada Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,509,167 | 2,046,484 | 2,531,250 | 5,062,500 | 5,250,000 | 8,625,000 | |
Market Cap Growth | -1.24% | -19.15% | -50.00% | -3.57% | -39.13% | 183.08% |
Enterprise Value | 1,843,359 | 1,346,054 | 1,847,926 | 4,124,526 | 4,014,997 | 7,181,460 |
Last Close Price | 2820.00 | 2156.09 | 2367.13 | 4500.42 | 4478.15 | 6960.09 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 11.77 | 9.90 | 9.37 | 19.48 | 14.13 | 13.84 |
Forward PE | 11.29 | 7.85 | 8.54 | 12.50 | 12.18 | 15.19 |
PS Ratio | 1.06 | 0.90 | 1.12 | 2.28 | 2.41 | 3.25 |
PB Ratio | 1.07 | 0.86 | 1.02 | 2.15 | 2.27 | 3.73 |
P/TBV Ratio | 1.19 | 0.96 | 1.15 | 2.38 | 2.40 | 3.78 |
P/FCF Ratio | 6.76 | 5.69 | 7.26 | 18.10 | 16.30 | 12.81 |
P/OCF Ratio | 5.51 | 4.83 | 5.31 | 12.31 | 11.42 | 11.10 |
PEG Ratio | - | 7.85 | 1.25 | 1.25 | 1.25 | 1.25 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.78 | 0.59 | 0.82 | 1.86 | 1.84 | 2.71 |
EV/EBITDA Ratio | 4.27 | 4.10 | 4.73 | 10.68 | 7.82 | 8.65 |
EV/EBIT Ratio | 7.41 | 6.05 | 6.24 | 13.47 | 9.04 | 9.47 |
EV/FCF Ratio | 4.97 | 3.74 | 5.30 | 14.74 | 12.46 | 10.67 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | 0.05 | 0.05 | 0.07 | 0.07 | 0.05 | 0.04 |
Debt / FCF Ratio | 0.06 | 0.06 | 0.09 | 0.11 | 0.10 | 0.05 |
Net Debt / Equity Ratio | -0.28 | -0.31 | -0.30 | -0.41 | -0.50 | -0.64 |
Net Debt / EBITDA Ratio | -1.87 | -2.24 | -1.88 | -2.49 | -2.27 | -1.78 |
Net Debt / FCF Ratio | -1.80 | -2.04 | -2.11 | -3.44 | -3.62 | -2.19 |
Asset Turnover | 0.91 | 0.82 | 0.81 | 0.83 | 0.81 | 1.08 |
Inventory Turnover | 23.56 | 21.87 | 21.56 | 21.89 | 19.44 | 17.77 |
Quick Ratio | 4.83 | 4.81 | 3.91 | 5.09 | 6.00 | 6.31 |
Current Ratio | 5.35 | 5.22 | 4.25 | 5.50 | 6.36 | 6.58 |
Return on Equity (ROE) | 9.22% | 8.47% | 11.15% | 11.10% | 16.08% | 30.41% |
Return on Assets (ROA) | 5.93% | 5.02% | 6.67% | 7.12% | 10.33% | 19.21% |
Return on Invested Capital (ROIC) | 11.54% | 10.21% | 14.81% | 18.43% | 35.43% | 78.15% |
Return on Capital Employed (ROCE) | 10.10% | 8.90% | 11.40% | 12.40% | 18.20% | 31.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 21, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 8.56% | 10.11% | 10.67% | 5.13% | 7.08% | 7.23% |
FCF Yield | 14.79% | 17.58% | 13.77% | 5.53% | 6.14% | 7.80% |
Dividend Yield | 5.81% | 7.54% | 7.31% | 3.69% | 5.31% | 5.72% |
Payout Ratio | 64.99% | 78.40% | 57.58% | 85.81% | 100.36% | 25.87% |
Buyback Yield / Dilution | 3.42% | 2.94% | - | 0.39% | 0.48% | 0.53% |
Total Shareholder Return | 9.19% | 10.48% | 7.31% | 4.08% | 5.79% | 6.25% |