PT Royal Prima Tbk (IDX:PRIM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
109.00
-1.00 (-0.91%)
Aug 12, 2026, 4:04 PM WIB

PT Royal Prima Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
320,785338,906299,357265,337261,933599,964
Revenue Growth
-2.74%13.21%12.82%1.30%-56.34%130.23%
Gross Profit
73,38872,80074,20475,23696,267179,101
Operating Income
-21,438-22,896-20,357-3,65823,95895,013
Net Income
-19,116-21,817-18,408-2,74721,58975,434
Earnings Per Share
-5.65-6.43-5.42-0.816.3722.23
EPS Growth
-----71.34%97.66%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
RS Royal Prima Jambi
33,49229,40122,63622,61132,956
Rumah Sakit Marelan
38,65240,19846,08240,06333,867
RSU Royal Prima
266,763229,758196,619199,259533,141
Total
338,906299,357265,337261,933599,964

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
21,71814,52920,71626,49364,405262,687
Total Debt
-----5.18
Net Cash (Debt)
21,71814,52920,71626,49364,405262,682
Net Cash Growth
-7.13%-29.87%-21.80%-58.86%-75.48%528.56%
Net Cash Per Share
6.424.286.107.8119.0177.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
9,2124,13846,98221,267-100,631233,250
Capital Expenditures
-11,659-10,951-52,759-61,244-95,816-13,049
Free Cash Flow
-2,448-6,813-5,777-39,977-196,447220,200
Free Cash Flow Growth
-----340.43%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.88%21.48%24.79%28.36%36.75%29.85%
Operating Margin
-6.68%-6.76%-6.80%-1.38%9.15%15.84%
Pretax Margin
-6.01%-6.72%-6.45%-0.90%10.64%16.78%
Profit Margin
-5.96%-6.44%-6.15%-1.03%8.24%12.57%
FCF Margin
-0.76%-2.01%-1.93%-15.07%-75.00%36.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----27.1617.99
P/FCF Ratio
-----6.16
PS Ratio
1.150.830.631.122.242.26