PT J Resources Asia Pasifik Tbk (IDX:PSAB)
Indonesia · Delayed Price · Currency is IDR 392.00
-10.00 (-2.49%)
Oct 30, 2026, 4:13 PM WIB
IDX:PSAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 339.18 | 288.75 | 236.01 | 170.15 | 100.27 | 237.15 | |
Revenue Growth | 19.54% | 22.35% | 38.71% | 69.69% | -57.72% | -4.27% |
Cost of Revenue | 108.97 | 118.84 | 122.49 | 68.57 | 50.47 | 144.3 |
Gross Profit | 230.21 | 169.91 | 113.52 | 101.57 | 49.8 | 92.85 |
Selling, General & Admin | 88.07 | 68.99 | 52.32 | 44.03 | 40.23 | 44.04 |
Amortization of Goodwill & Intangibles | 107.7 | 10.28 | 12.11 | 8.15 | 5.81 | 10.98 |
Other Operating Expenses | 7.1 | 7.77 | 20.47 | - | - | - |
Operating Expenses | 227.89 | 87.04 | 84.9 | 53.69 | 48.21 | 61.76 |
Operating Income | 2.32 | 82.87 | 28.62 | 47.89 | 1.59 | 31.09 |
Interest Expense | -9.09 | -15.74 | -9.78 | -16.19 | -23.91 | -32.81 |
Interest & Investment Income | 0.72 | 0.06 | 0.04 | 0.04 | 0.16 | 0.01 |
Earnings From Equity Investments | - | - | - | - | - | 0.33 |
Currency Exchange Gain (Loss) | 0.93 | 6.48 | 10.92 | -7.92 | 18.22 | 6.57 |
Other Non Operating Income (Expenses) | -0.88 | -0.35 | -3.71 | -0.94 | -5 | -21.51 |
EBT Excluding Unusual Items | -5.99 | 73.32 | 26.09 | 22.88 | -8.95 | -16.32 |
Gain (Loss) on Sale of Investments | -3.58 | 0.03 | 0.02 | 0.02 | 0.12 | 0.16 |
Gain (Loss) on Sale of Assets | 296.16 | -4.23 | 0.1 | -7.52 | -0.88 | 33.96 |
Asset Writedown | -59.58 | -3.75 | -2.54 | -2.6 | -2.36 | - |
Pretax Income | 227 | 65.36 | 23.67 | 12.78 | -12.06 | 17.8 |
Income Tax Expense | 8.48 | 12.4 | 5.99 | 12.2 | 3.97 | 9.5 |
Earnings From Continuing Operations | 218.52 | 52.96 | 17.68 | 0.58 | -16.04 | 8.3 |
Minority Interest in Earnings | -11.87 | -16.67 | -8.26 | -10.66 | -5.78 | -11.24 |
Net Income | 206.65 | 36.3 | 9.42 | -10.08 | -21.82 | -2.95 |
Net Income to Common | 206.65 | 36.3 | 9.42 | -10.08 | -21.82 | -2.95 |
Net Income Growth | 571.57% | 285.22% | - | - | - | - |
Shares Outstanding (Basic) | 26,496 | 26,460 | 26,460 | 26,460 | 26,460 | 26,460 |
Shares Outstanding (Diluted) | 26,496 | 26,460 | 26,460 | 26,460 | 26,460 | 26,460 |
Shares Change | 0.14% | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | 0.01 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 |
EPS Growth | 571.17% | 285.11% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 8.64 | 84.64 | 48.76 | -25.88 | -43.05 | 54.07 |
Free Cash Flow Per Share | - | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 |
Dividend Per Share | 0.006 | 0.006 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 67.87% | 58.84% | 48.10% | 59.70% | 49.66% | 39.15% |
Operating Margin | 0.69% | 28.70% | 12.13% | 28.14% | 1.59% | 13.11% |
Profit Margin | 60.92% | 12.57% | 3.99% | -5.92% | -21.76% | -1.24% |
Free Cash Flow Margin | 2.55% | 29.31% | 20.66% | -15.21% | -42.94% | 22.80% |
EBITDA | 352.56 | 137.41 | 75.92 | 89.58 | 36.03 | 94.92 |
EBITDA Margin | 103.94% | 47.59% | 32.17% | 52.65% | 35.93% | 40.03% |
D&A For EBITDA | 350.24 | 54.55 | 47.3 | 41.7 | 34.44 | 63.83 |
EBIT | 2.32 | 82.87 | 28.62 | 47.89 | 1.59 | 31.09 |
EBIT Margin | 0.69% | 28.70% | 12.13% | 28.14% | 1.59% | 13.11% |
Effective Tax Rate | 3.74% | 18.97% | 25.31% | 95.45% | - | 53.40% |