PT Red Planet Indonesia Tbk (IDX:PSKT)
Indonesia · Delayed Price · Currency is IDR 137.00
+12.00 (9.60%)
Oct 31, 2025, 11:25 AM WIB
IDX:PSKT Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 53,467 | 55,103 | 54,336 | 58,869 | 47,269 | 42,427 | Upgrade | |
Revenue Growth (YoY) | -0.43% | 1.41% | -7.70% | 24.54% | 11.41% | -37.76% | Upgrade |
Cost of Revenue | 25,124 | 26,493 | 26,215 | 25,776 | 22,730 | 21,275 | Upgrade |
Gross Profit | 28,343 | 28,610 | 28,121 | 33,093 | 24,539 | 21,153 | Upgrade |
Selling, General & Admin | 29,921 | 29,311 | 30,700 | 33,640 | 28,668 | 32,820 | Upgrade |
Amortization of Goodwill & Intangibles | 18.74 | 18.74 | 18.98 | 10.05 | 10.51 | 34.7 | Upgrade |
Other Operating Expenses | 4,017 | 2,082 | 2,247 | 1,375 | 1,432 | 1,482 | Upgrade |
Operating Expenses | 35,692 | 33,238 | 34,813 | 37,320 | 34,423 | 43,087 | Upgrade |
Operating Income | -7,349 | -4,628 | -6,692 | -4,228 | -9,885 | -21,935 | Upgrade |
Interest Expense | -991.25 | -1,382 | -1,671 | -2,118 | -2,255 | -2,534 | Upgrade |
Interest & Investment Income | 29.23 | 43.68 | 97.48 | 170.23 | 94.57 | 234.82 | Upgrade |
Currency Exchange Gain (Loss) | -4.45 | 2.79 | -9.11 | 24.27 | 3.78 | 94.57 | Upgrade |
Other Non Operating Income (Expenses) | 1,091 | 1,063 | 735.31 | 362.58 | 269.41 | 690.02 | Upgrade |
EBT Excluding Unusual Items | -7,225 | -4,900 | -7,540 | -5,789 | -11,772 | -23,449 | Upgrade |
Gain (Loss) on Sale of Assets | 227.13 | 227.13 | - | -10.78 | - | - | Upgrade |
Other Unusual Items | - | - | - | 1,524 | - | 485.72 | Upgrade |
Pretax Income | -6,659 | -4,260 | -7,408 | -4,056 | -11,502 | -22,963 | Upgrade |
Income Tax Expense | 2,761 | 2,758 | 3,252 | 3,363 | 631.4 | 6,059 | Upgrade |
Earnings From Continuing Operations | -9,420 | -7,018 | -10,660 | -7,420 | -12,133 | -29,022 | Upgrade |
Earnings From Discontinued Operations | 5.13 | 5.13 | - | - | - | - | Upgrade |
Net Income to Company | -9,415 | -7,012 | -10,660 | -7,420 | -12,133 | -29,022 | Upgrade |
Minority Interest in Earnings | -0.8 | -0.93 | -0.24 | -0.8 | -0.27 | 0.94 | Upgrade |
Net Income | -9,416 | -7,013 | -10,661 | -7,421 | -12,134 | -29,021 | Upgrade |
Net Income to Common | -9,416 | -7,013 | -10,661 | -7,421 | -12,134 | -29,021 | Upgrade |
Shares Outstanding (Basic) | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 | Upgrade |
Shares Outstanding (Diluted) | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 | 10,351 | Upgrade |
EPS (Basic) | -0.91 | -0.68 | -1.03 | -0.72 | -1.17 | -2.80 | Upgrade |
EPS (Diluted) | -0.91 | -0.68 | -1.03 | -0.72 | -1.17 | -2.80 | Upgrade |
Free Cash Flow | 3,012 | 2,443 | -242.16 | 6,945 | -444.52 | -6,376 | Upgrade |
Free Cash Flow Per Share | 0.29 | 0.24 | -0.02 | 0.67 | -0.04 | -0.62 | Upgrade |
Gross Margin | 53.01% | 51.92% | 51.75% | 56.22% | 51.91% | 49.86% | Upgrade |
Operating Margin | -13.75% | -8.40% | -12.32% | -7.18% | -20.91% | -51.70% | Upgrade |
Profit Margin | -17.61% | -12.73% | -19.62% | -12.61% | -25.67% | -68.40% | Upgrade |
Free Cash Flow Margin | 5.63% | 4.43% | -0.45% | 11.80% | -0.94% | -15.03% | Upgrade |
EBITDA | 1,445 | 4,666 | 2,599 | 5,412 | 1,846 | -9,569 | Upgrade |
EBITDA Margin | 2.70% | 8.47% | 4.78% | 9.19% | 3.91% | -22.55% | Upgrade |
D&A For EBITDA | 8,795 | 9,294 | 9,291 | 9,639 | 11,731 | 12,366 | Upgrade |
EBIT | -7,349 | -4,628 | -6,692 | -4,228 | -9,885 | -21,935 | Upgrade |
EBIT Margin | -13.75% | -8.40% | -12.32% | -7.18% | -20.91% | -51.70% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.