PT Pioneerindo Gourmet International Tbk (IDX:PTSP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
925.00
+30.00 (3.35%)
Aug 12, 2026, 4:02 PM WIB

IDX:PTSP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
720,275703,262691,242623,951555,686423,069
Revenue Growth
0.64%1.74%10.79%12.29%31.35%13.55%
Gross Profit
445,869432,946420,190380,205337,256251,962
Operating Income
38,33028,91927,33421,35917,255-5,254
Net Income
27,78319,38121,03316,0568,719-17,603
Earnings Per Share
125.8287.7795.2672.7139.49-79.72
EPS Growth
27.77%-7.86%31.00%84.15%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
California Fried Chicken
673,877646,349630,746565,431503,486388,093
Sapo Oriental
22,91323,49323,34620,61417,76112,421
Cal Donat
11,80011,07810,4049,22410,0987,001
Sugakiya
12,29413,66317,54020,51416,8198,889
Elimination
-609.18,6799,2078,1687,5236,664
Total
720,275703,262691,242623,951555,686423,069

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,16630,17621,32530,22924,43233,036
Total Debt
66,41164,99474,00179,83659,91089,017
Net Cash (Debt)
-23,245-34,818-52,676-49,607-35,478-55,981
Net Cash Growth
------
Net Cash Per Share
-105.27-157.68-238.56-224.66-160.67-253.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
96,02893,78883,43769,17838,60544,995
Capital Expenditures
-14,762-23,194-28,806-21,415-12,207-15,941
Free Cash Flow
81,26670,59454,63147,76326,39729,054
Free Cash Flow Growth
69.32%29.22%14.38%80.94%-9.14%834.21%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.90%61.56%60.79%60.93%60.69%59.56%
Operating Margin
5.32%4.11%3.95%3.42%3.10%-1.24%
Pretax Margin
4.46%3.22%3.47%2.92%2.10%-3.11%
Profit Margin
3.86%2.76%3.04%2.57%1.57%-4.16%
FCF Margin
11.28%10.04%7.90%7.66%4.75%6.87%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.3511.399.0835.6288.64-
P/FCF Ratio
2.513.133.5011.9729.2853.20
PS Ratio
0.280.310.280.921.393.65