PT Pudjiadi Prestige Tbk (IDX:PUDP)
Indonesia · Delayed Price · Currency is IDR 400.00
-22.00 (-5.21%)
Feb 6, 2026, 4:00 PM WIB
PT Pudjiadi Prestige Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 40,452 | 41,273 | 37,632 | 471,450 | 55,258 | 55,610 | |
Revenue Growth (YoY) | 2.05% | 9.68% | -92.02% | 753.17% | -0.63% | -17.93% |
Cost of Revenue | 19,054 | 17,928 | 15,370 | 115,589 | 14,108 | 18,754 |
Gross Profit | 21,397 | 23,344 | 22,262 | 355,861 | 41,150 | 36,856 |
Selling, General & Admin | 31,758 | 30,200 | 31,710 | 41,849 | 37,648 | 40,171 |
Operating Expenses | 34,889 | 34,091 | 35,666 | 49,553 | 37,759 | 40,171 |
Operating Income | -13,492 | -10,747 | -13,404 | 306,309 | 3,391 | -3,315 |
Interest Expense | -501.32 | -516.39 | -208.27 | -10,557 | -14,344 | -13,802 |
Interest & Investment Income | 4,846 | 5,098 | 5,852 | 2,735 | 1,284 | - |
Earnings From Equity Investments | 7,261 | 4,745 | 7,107 | 567.9 | -5,332 | -4,322 |
Other Non Operating Income (Expenses) | 4,710 | 1,921 | 2,273 | -8,878 | 387.15 | 2,242 |
EBT Excluding Unusual Items | 2,824 | 500.53 | 1,621 | 290,177 | -14,614 | -19,198 |
Gain (Loss) on Sale of Investments | -2,018 | -2,116 | -1,320 | - | - | - |
Gain (Loss) on Sale of Assets | 110.5 | 110.5 | - | - | - | - |
Asset Writedown | -1,504 | -1,504 | -169.08 | - | - | - |
Pretax Income | -587.31 | -3,010 | 131.98 | 290,177 | -14,614 | -19,198 |
Income Tax Expense | 389 | 440.39 | -235.06 | 11,175 | 3,120 | 4,248 |
Earnings From Continuing Operations | -976.32 | -3,450 | 367.04 | 279,003 | -17,734 | -23,445 |
Minority Interest in Earnings | -0.85 | -0.85 | -0.25 | 0.37 | -5.12 | 2.26 |
Net Income | -977.16 | -3,451 | 366.79 | 279,003 | -17,739 | -23,443 |
Net Income to Common | -977.16 | -3,451 | 366.79 | 279,003 | -17,739 | -23,443 |
Net Income Growth | - | - | -99.87% | - | - | - |
Shares Outstanding (Basic) | 659 | 659 | 659 | 659 | 659 | 659 |
Shares Outstanding (Diluted) | 659 | 659 | 659 | 659 | 659 | 659 |
EPS (Basic) | -1.48 | -5.24 | 0.56 | 423.30 | -26.91 | -35.57 |
EPS (Diluted) | -1.48 | -5.24 | 0.56 | 423.30 | -26.91 | -35.57 |
EPS Growth | - | - | -99.87% | - | - | - |
Free Cash Flow | -9,666 | -7,034 | -70,857 | 388,625 | -12,308 | -10,420 |
Free Cash Flow Per Share | -14.66 | -10.67 | -107.50 | 589.61 | -18.67 | -15.81 |
Dividend Per Share | - | - | 5.000 | 100.000 | - | - |
Dividend Growth | - | - | -95.00% | - | - | - |
Gross Margin | 52.90% | 56.56% | 59.16% | 75.48% | 74.47% | 66.27% |
Operating Margin | -33.35% | -26.04% | -35.62% | 64.97% | 6.14% | -5.96% |
Profit Margin | -2.42% | -8.36% | 0.97% | 59.18% | -32.10% | -42.16% |
Free Cash Flow Margin | -23.89% | -17.04% | -188.29% | 82.43% | -22.27% | -18.74% |
EBITDA | -10,529 | -7,025 | -9,618 | 313,836 | 11,419 | 5,250 |
EBITDA Margin | -26.03% | -17.02% | -25.56% | 66.57% | 20.66% | 9.44% |
D&A For EBITDA | 2,963 | 3,722 | 3,785 | 7,527 | 8,028 | 8,565 |
EBIT | -13,492 | -10,747 | -13,404 | 306,309 | 3,391 | -3,315 |
EBIT Margin | -33.35% | -26.04% | -35.62% | 64.97% | 6.14% | -5.96% |
Effective Tax Rate | - | - | - | 3.85% | - | - |
Advertising Expenses | - | 318.17 | 547.34 | 744.75 | 885.44 | 1,267 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.