PT Pakuwon Jati Tbk (IDX:PWON)
Indonesia · Delayed Price · Currency is IDR 282.00
-4.00 (-1.40%)
Oct 30, 2026, 4:12 PM WIB
PT Pakuwon Jati Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 7,111,499 | 7,111,105 | 6,670,809 | 6,200,438 | 5,987,433 | 5,713,273 |
Revenue Growth | 4.84% | 6.60% | 7.59% | 3.56% | 4.80% | 43.65% |
Gross Profit Gross Profit Growth | 4,040,034 | 3,998,755 | 3,821,757 | 3,445,620 | 3,266,294 | 2,807,426 |
Operating Income Operating Income Growth | 2,967,308 | 2,943,746 | 2,900,946 | 2,660,291 | 2,601,974 | 2,269,895 |
Net Income Net Income Growth | 2,216,369 | 2,346,120 | 2,074,731 | 2,105,210 | 1,538,835 | 1,382,548 |
Earnings Per Share EPS Growth | 46.02 | 48.72 | 43.08 | 43.71 | 31.95 | 28.71 |
EPS Growth | -6.26% | 13.08% | -1.45% | 36.80% | 11.30% | 48.67% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Residential And Office Building for Sale Residential And Office Building for Sale Growth | 1,295,484 | 1,494,384 | 1,479,781 | 1,531,255 | 2,117,249 | 3,015,694 |
Hospitality Hospitality Growth | 1,426,131 | 1,338,712 | 1,307,809 | 1,167,770 | 857,715 | 445,864 |
Construction Construction Growth | 63,735 | 23,139 | - | - | - | - |
Shopping Office Center and Service Apartment Shopping Office Center and Service Apartment Growth | 4,403,717 | 4,294,249 | 3,900,617 | 3,517,978 | 3,028,724 | 2,261,183 |
Eliminations Eliminations Growth | -63,844 | -39,380 | -17,397 | -16,564 | -16,256 | -9,468 |
Total Total Growth | 7,125,222 | 7,111,105 | 6,670,809 | 6,200,438 | 5,987,433 | 5,713,273 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 5,220,115 | 5,537,284 | 9,274,947 | 7,979,172 | 7,444,245 | 6,443,643 |
Total Debt Total Debt Growth | 5,937,498 | 5,581,618 | 6,448,856 | 6,161,149 | 6,276,892 | 5,706,833 |
Net Cash (Debt) Net Cash Growth | -717,383 | -44,334 | 2,826,092 | 1,818,023 | 1,167,353 | 736,810 |
Net Cash Growth | - | - | 55.45% | 55.74% | 58.43% | - |
Net Cash Per Share Net Cash Per Share Growth | -14.90 | -0.92 | 58.68 | 37.75 | 24.24 | 15.30 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,074,783 | 3,029,001 | 3,353,985 | 2,734,231 | 2,719,573 | 2,238,566 |
Capital Expenditures CapEx Growth | -297,923 | -379,412 | -379,347 | -281,607 | -196,017 | -120,150 |
Free Cash Flow Free Cash Flow Growth | 2,776,860 | 2,649,589 | 2,974,638 | 2,452,624 | 2,523,556 | 2,118,416 |
Free Cash Flow Growth | -0.69% | -10.93% | 21.28% | -2.81% | 19.13% | 75.46% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 56.81% | 56.23% | 57.29% | 55.57% | 54.55% | 49.14% |
Operating Margin | 41.73% | 41.40% | 43.49% | 42.91% | 43.46% | 39.73% |
Pretax Margin | 43.81% | 45.65% | 42.79% | 44.66% | 36.38% | 32.43% |
Profit Margin | 31.17% | 32.99% | 31.10% | 33.95% | 25.70% | 24.20% |
FCF Margin | 39.05% | 37.26% | 44.59% | 39.56% | 42.15% | 37.08% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 13.000 | 13.000 | 13.000 | 9.000 | 6.500 | 4.000 |
Dividend Per Share Growth | 0% | 0% | 44.44% | 38.46% | 62.50% | - |
Dividend Yield | 4.61% | 3.85% | 3.27% | 1.98% | 1.43% | 0.86% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.13 | 6.94 | 9.24 | 10.39 | 14.27 | 16.16 |
Forward PE | 5.79 | 6.95 | 8.06 | 10.37 | 12.38 | 15.71 |
P/FCF Ratio | 4.89 | 6.14 | 6.44 | 8.91 | 8.70 | 10.55 |
PS Ratio | 1.91 | 2.29 | 2.87 | 3.53 | 3.67 | 3.91 |