PT Pyridam Farma Tbk (IDX:PYFA)
Indonesia · Delayed Price · Currency is IDR 310.00
+58.00 (23.02%)
Jul 16, 2025, 4:14 PM WIB
PT Pyridam Farma Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,454,633 | 1,920,812 | 702,068 | 715,425 | 630,530 | 277,398 | Upgrade | |
Revenue Growth (YoY) | 256.34% | 173.59% | -1.87% | 13.46% | 127.30% | 12.26% | Upgrade |
Cost of Revenue | 1,806,868 | 1,394,225 | 407,050 | 464,580 | 385,949 | 113,508 | Upgrade |
Gross Profit | 647,765 | 526,587 | 295,017 | 250,845 | 244,581 | 163,890 | Upgrade |
Selling, General & Admin | 647,021 | 542,922 | 302,848 | 286,433 | 219,977 | 134,340 | Upgrade |
Other Operating Expenses | -9,380 | -15,577 | -9,632 | -25,604 | -26,508 | -1,850 | Upgrade |
Operating Expenses | 637,641 | 527,346 | 293,216 | 260,829 | 193,468 | 132,490 | Upgrade |
Operating Income | 10,124 | -758.39 | 1,801 | -9,985 | 51,113 | 31,401 | Upgrade |
Interest Expense | -257,203 | -212,198 | -85,795 | -86,911 | -41,927 | -2,146 | Upgrade |
Interest & Investment Income | 22,227 | 21,715 | 1,372 | 4,309 | 299.17 | 63.38 | Upgrade |
Currency Exchange Gain (Loss) | -7,239 | -4,847 | 78.47 | -278.68 | 160.29 | 189.25 | Upgrade |
Other Non Operating Income (Expenses) | -13,699 | -13,783 | -704.84 | -174.99 | -1,456 | -419.01 | Upgrade |
EBT Excluding Unusual Items | -245,790 | -209,871 | -83,248 | -93,040 | 8,189 | 29,089 | Upgrade |
Merger & Restructuring Charges | -112,385 | -103,273 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -72.56 | - | - | 6,296 | 622.44 | 553.68 | Upgrade |
Other Unusual Items | - | - | - | 349,824 | - | - | Upgrade |
Pretax Income | -358,248 | -313,144 | -83,248 | 263,080 | 8,811 | 29,642 | Upgrade |
Income Tax Expense | 19,485 | 17,102 | 1,979 | -12,392 | 3,332 | 7,538 | Upgrade |
Earnings From Continuing Operations | -377,732 | -330,246 | -85,226 | 275,472 | 5,479 | 22,104 | Upgrade |
Minority Interest in Earnings | -0.29 | -0.28 | 5.5 | -230.7 | - | - | Upgrade |
Net Income | -377,733 | -330,247 | -85,221 | 275,241 | 5,479 | 22,104 | Upgrade |
Net Income to Common | -377,733 | -330,247 | -85,221 | 275,241 | 5,479 | 22,104 | Upgrade |
Net Income Growth | - | - | - | 4923.61% | -75.21% | 136.59% | Upgrade |
Shares Outstanding (Basic) | 11,132 | 8,488 | 535 | 535 | 535 | 535 | Upgrade |
Shares Outstanding (Diluted) | 11,132 | 8,488 | 535 | 535 | 535 | 535 | Upgrade |
Shares Change (YoY) | 1980.51% | 1486.34% | - | - | - | - | Upgrade |
EPS (Basic) | -33.93 | -38.91 | -159.27 | 514.39 | 10.24 | 41.31 | Upgrade |
EPS (Diluted) | -33.93 | -38.91 | -159.27 | 514.39 | 10.24 | 41.31 | Upgrade |
EPS Growth | - | - | - | 4923.61% | -75.21% | 136.59% | Upgrade |
Free Cash Flow | -365,011 | -248,930 | -117,347 | -31,832 | -179,149 | -6,583 | Upgrade |
Free Cash Flow Per Share | -32.79 | -29.33 | -219.31 | -59.49 | -334.81 | -12.30 | Upgrade |
Gross Margin | 26.39% | 27.41% | 42.02% | 35.06% | 38.79% | 59.08% | Upgrade |
Operating Margin | 0.41% | -0.04% | 0.26% | -1.40% | 8.11% | 11.32% | Upgrade |
Profit Margin | -15.39% | -17.19% | -12.14% | 38.47% | 0.87% | 7.97% | Upgrade |
Free Cash Flow Margin | -14.87% | -12.96% | -16.71% | -4.45% | -28.41% | -2.37% | Upgrade |
EBITDA | 142,172 | 128,884 | 53,991 | 55,363 | 77,872 | 39,137 | Upgrade |
EBITDA Margin | 5.79% | 6.71% | 7.69% | 7.74% | 12.35% | 14.11% | Upgrade |
D&A For EBITDA | 132,048 | 129,643 | 52,190 | 65,348 | 26,759 | 7,736 | Upgrade |
EBIT | 10,124 | -758.39 | 1,801 | -9,985 | 51,113 | 31,401 | Upgrade |
EBIT Margin | 0.41% | -0.04% | 0.26% | -1.40% | 8.11% | 11.32% | Upgrade |
Effective Tax Rate | - | - | - | - | 37.82% | 25.43% | Upgrade |
Updated Nov 1, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.