PT Pyridam Farma Tbk (IDX: PYFA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
210.00
+2.00 (0.96%)
Dec 20, 2024, 4:10 PM WIB

PT Pyridam Farma Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
1,343,423702,068715,425630,530277,398247,115
Upgrade
Revenue Growth (YoY)
96.13%-1.87%13.46%127.30%12.25%-1.33%
Upgrade
Cost of Revenue
975,580406,752464,580385,949113,508106,912
Upgrade
Gross Profit
367,843295,316250,845244,581163,890140,203
Upgrade
Selling, General & Admin
412,453303,147286,433219,977134,340129,282
Upgrade
Other Operating Expenses
82,188-9,589-25,604-26,508-1,850-3,153
Upgrade
Operating Expenses
494,641293,558260,829193,468132,490126,129
Upgrade
Operating Income
-126,7981,758-9,98551,11331,40114,073
Upgrade
Interest Expense
-164,013-85,886-86,911-41,927-2,146-2,529
Upgrade
Interest & Investment Income
40,9121,3724,309299.1763.3823.25
Upgrade
Currency Exchange Gain (Loss)
-368.5378.47-278.68160.29189.25157.91
Upgrade
Other Non Operating Income (Expenses)
-613.64-613.64-174.99-1,456-419.01-257.03
Upgrade
EBT Excluding Unusual Items
-250,881-83,291-93,0408,18929,08911,469
Upgrade
Gain (Loss) on Sale of Assets
203.543.56,296622.44553.681,050
Upgrade
Other Unusual Items
--349,824---
Upgrade
Pretax Income
-250,678-83,248263,0808,81129,64212,519
Upgrade
Income Tax Expense
-4,4041,979-12,3923,3327,5383,176
Upgrade
Earnings From Continuing Operations
-246,273-85,226275,4725,47922,1049,343
Upgrade
Minority Interest in Earnings
34.55.5-230.7---
Upgrade
Net Income
-246,239-85,221275,2415,47922,1049,343
Upgrade
Net Income to Common
-246,239-85,221275,2415,47922,1049,343
Upgrade
Net Income Growth
--4923.61%-75.21%136.59%10.60%
Upgrade
Shares Outstanding (Basic)
8,561535535535535535
Upgrade
Shares Outstanding (Diluted)
8,561535535535535535
Upgrade
Shares Change (YoY)
1500.00%-----
Upgrade
EPS (Basic)
-28.76-159.27514.3910.2441.3117.46
Upgrade
EPS (Diluted)
-28.76-159.27514.3910.2441.3117.46
Upgrade
EPS Growth
--4923.61%-75.21%136.59%10.60%
Upgrade
Free Cash Flow
-65,755-117,347-31,832-179,149-6,58314,216
Upgrade
Free Cash Flow Per Share
-7.68-219.31-59.49-334.81-12.3026.57
Upgrade
Gross Margin
27.38%42.06%35.06%38.79%59.08%56.74%
Upgrade
Operating Margin
-9.44%0.25%-1.40%8.11%11.32%5.70%
Upgrade
Profit Margin
-18.33%-12.14%38.47%0.87%7.97%3.78%
Upgrade
Free Cash Flow Margin
-4.89%-16.71%-4.45%-28.41%-2.37%5.75%
Upgrade
EBITDA
-36,21853,94855,36377,87239,13721,495
Upgrade
EBITDA Margin
-2.70%7.68%7.74%12.35%14.11%8.70%
Upgrade
D&A For EBITDA
90,58052,19065,34826,7597,7367,421
Upgrade
EBIT
-126,7981,758-9,98551,11331,40114,073
Upgrade
EBIT Margin
-9.44%0.25%-1.40%8.11%11.32%5.70%
Upgrade
Effective Tax Rate
---37.82%25.43%25.37%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.