PT Pyridam Farma Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,760,422	1,920,812	702,068	715,425	630,530
Revenue Growth (YoY)	43.71%	173.59%	-1.87%	13.46%	127.30%
Cost of Revenue	2,183,094	1,394,225	407,050	464,580	385,949
Gross Profit	577,328	526,587	295,017	250,845	244,581
Selling, General & Admin	736,502	542,922	302,848	286,433	219,977
Other Operating Expenses	5,108	-17,577	-9,632	-25,604	-26,508
Operating Expenses	741,610	525,346	293,216	260,829	193,468
Operating Income	-164,282	1,242	1,801	-9,985	51,113
Interest Expense	-318,136	-212,198	-85,795	-86,911	-41,927
Interest & Investment Income	12,230	19,715	1,372	4,309	299.17
Currency Exchange Gain (Loss)	-7,055	-4,847	78.47	-278.68	160.29
Other Non Operating Income (Expenses)	-7,765	-13,783	-704.84	-174.99	-1,456
EBT Excluding Unusual Items	-485,007	-209,871	-83,248	-93,040	8,189
Merger & Restructuring Charges	-33,126	-103,273	-	-	-
Impairment of Goodwill	-12,737	-	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	6,296	622.44
Other Unusual Items	-	-	-	349,824	-
Pretax Income	-530,870	-313,144	-83,248	263,080	8,811
Income Tax Expense	-151,200	17,102	1,979	-12,392	3,332
Earnings From Continuing Operations	-379,670	-330,246	-85,226	275,472	5,479
Minority Interest in Earnings	0.01	-0.28	5.5	-230.7	-
Net Income	-379,670	-330,247	-85,221	275,241	5,479
Net Income to Common	-379,670	-330,247	-85,221	275,241	5,479
Net Income Growth	-	-	-	4923.61%	-75.21%
Shares Outstanding (Basic)	11,237	8,488	535	535	535
Shares Outstanding (Diluted)	11,237	8,488	535	535	535
Shares Change (YoY)	32.38%	1486.34%	-	-	-
EPS (Basic)	-33.79	-38.91	-159.27	514.39	10.24
EPS (Diluted)	-33.79	-38.91	-159.27	514.39	10.24
EPS Growth	-	-	-	4923.61%	-75.21%
Free Cash Flow	-503,734	-251,873	-117,347	-31,832	-179,149
Free Cash Flow Per Share	-44.83	-29.67	-219.31	-59.49	-334.81
Gross Margin	20.91%	27.41%	42.02%	35.06%	38.79%
Operating Margin	-5.95%	0.07%	0.26%	-1.40%	8.11%
Profit Margin	-13.75%	-17.19%	-12.14%	38.47%	0.87%
Free Cash Flow Margin	-18.25%	-13.11%	-16.71%	-4.45%	-28.41%
EBITDA	-18,073	110,218	53,991	55,363	77,872
EBITDA Margin	-0.66%	5.74%	7.69%	7.74%	12.35%
D&A For EBITDA	146,209	108,976	52,190	65,348	26,759
EBIT	-164,282	1,242	1,801	-9,985	51,113
EBIT Margin	-5.95%	0.07%	0.26%	-1.40%	8.11%
Effective Tax Rate	-	-	-	-	37.82%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.