PT Tripar Multivision Plus Tbk (IDX:RAAM)
195.00
+1.00 (0.52%)
Last updated: Aug 11, 2026, 2:59 PM WIB
IDX:RAAM Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 197,420 | 180,957 | 229,340 | 399,267 | 321,849 | 209,364 |
Revenue Growth | -10.18% | -21.10% | -42.56% | 24.05% | 53.73% | 27.68% |
Gross Profit Gross Profit Growth | 48,232 | 23,135 | 86,695 | 248,378 | 164,152 | 77,143 |
Operating Income Operating Income Growth | -65,252 | -98,904 | -19,985 | 148,750 | 91,080 | 24,812 |
Net Income Net Income Growth | -126,271 | -54,290 | -178,766 | 102,984 | 87,295 | 26,079 |
Earnings Per Share EPS Growth | -18.53 | -7.97 | -28.01 | 17.54 | 16.58 | 4.95 |
EPS Growth | - | - | - | 5.80% | 234.73% | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Sinetron Sinetron Growth | - | - | 23,356 | 171,517 | 151,524 | 161,780 |
OTT & Internet OTT & Internet Growth | 5,255 | 5,650 | 26,338 | 26,271 | 52,024 | - |
Food and Beverage Food and Beverage Growth | 22,083 | 22,420 | 14,497 | 12,073 | 11,614 | 3,911 |
Ticket Ticket Growth | 54,967 | 61,362 | 51,176 | 37,599 | 32,081 | 11,528 |
Film Film Growth | 93,645 | 75,705 | 98,713 | 138,026 | 59,209 | 22,493 |
Elimination Elimination Growth | - | -670.7 | -782.99 | -786.89 | -443.93 | - |
Pay TV Pay TV Growth | 15,984 | 16,492 | 16,043 | 14,569 | 15,841 | - |
Total Total Growth | 197,420 | 180,957 | 229,340 | 399,267 | 321,849 | 209,364 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 10,275 | 23,999 | 46,018 | 114,411 | 18,425 | 8,778 |
Total Debt Total Debt Growth | 243,733 | 349,418 | 346,871 | 128,753 | 148,376 | 279,510 |
Net Cash (Debt) Net Cash Growth | -233,458 | -325,418 | -300,853 | -14,342 | -129,951 | -270,733 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -34.26 | -47.76 | -47.14 | -2.44 | -24.68 | -51.42 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | -26,978 | 16,972 | -50,179 | -46,008 | 8,158 | -2,795 |
Capital Expenditures CapEx Growth | -26,071 | -29,010 | -28,543 | -25,423 | -8,886 | -2,672 |
Free Cash Flow Free Cash Flow Growth | -53,049 | -12,038 | -78,722 | -71,431 | -728.1 | -5,467 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 24.43% | 12.78% | 37.80% | 62.21% | 51.00% | 36.85% |
Operating Margin | -33.05% | -54.66% | -8.71% | 37.26% | 28.30% | 11.85% |
Pretax Margin | -74.43% | -44.30% | -99.30% | 33.54% | 33.20% | 14.10% |
Profit Margin | -63.96% | -30.00% | -77.95% | 25.79% | 27.12% | 12.46% |
FCF Margin | -26.87% | -6.65% | -34.33% | -17.89% | -0.23% | -2.61% |
| Fiscal Year | FY 2023 |
|---|---|
| Period Ending | Dec '23 Dec 31, 2023 |
Dividend Per Share Dividend Per Share Growth | 4.000 |
Dividend Per Share Growth | - |
Dividend Yield | 0.70% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 34.59 | - | - |
PS Ratio | 6.70 | 8.74 | 9.21 | 8.92 | - | - |