PT Tripar Multivision Plus Tbk (IDX:RAAM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
194.00
0.00 (0.00%)
Last updated: Aug 11, 2026, 11:44 AM WIB

IDX:RAAM Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
197,420180,957229,340399,267321,849209,364
Revenue Growth
-10.18%-21.10%-42.56%24.05%53.73%27.68%
Gross Profit
48,23223,13586,695248,378164,15277,143
Operating Income
-65,252-98,904-19,985148,75091,08024,812
Net Income
-126,271-54,290-178,766102,98487,29526,079
Earnings Per Share
-18.53-7.97-28.0117.5416.584.95
EPS Growth
---5.80%234.73%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sinetron
--23,356171,517151,524161,780
OTT & Internet
5,2555,65026,33826,27152,024-
Food and Beverage
22,08322,42014,49712,07311,6143,911
Ticket
54,96761,36251,17637,59932,08111,528
Film
93,64575,70598,713138,02659,20922,493
Elimination
--670.7-782.99-786.89-443.93-
Pay TV
15,98416,49216,04314,56915,841-
Total
197,420180,957229,340399,267321,849209,364

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10,27523,99946,018114,41118,4258,778
Total Debt
243,733349,418346,871128,753148,376279,510
Net Cash (Debt)
-233,458-325,418-300,853-14,342-129,951-270,733
Net Cash Growth
------
Net Cash Per Share
-34.26-47.76-47.14-2.44-24.68-51.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-26,97816,972-50,179-46,0088,158-2,795
Capital Expenditures
-26,071-29,010-28,543-25,423-8,886-2,672
Free Cash Flow
-53,049-12,038-78,722-71,431-728.1-5,467
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
24.43%12.78%37.80%62.21%51.00%36.85%
Operating Margin
-33.05%-54.66%-8.71%37.26%28.30%11.85%
Pretax Margin
-74.43%-44.30%-99.30%33.54%33.20%14.10%
Profit Margin
-63.96%-30.00%-77.95%25.79%27.12%12.46%
FCF Margin
-26.87%-6.65%-34.33%-17.89%-0.23%-2.61%

Dividends

Fiscal YearFY 2023
Period EndingDec '23
Dividend Per Share
4.000
Dividend Per Share Growth
-
Dividend Yield
0.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---34.59--
PS Ratio
6.708.749.218.92--