PT Ristia Bintang Mahkotasejati Tbk (IDX:RBMS)
Indonesia · Delayed Price · Currency is IDR 41.00
0.00 (0.00%)
Nov 9, 2026, 4:00 PM WIB
IDX:RBMS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 256,192 | 238,581 | 159,862 | 179,627 | 115,907 | 44,539 | |
Revenue Growth | 34.25% | 49.24% | -11.00% | 54.97% | 160.24% | 75.93% |
Cost of Revenue | 118,680 | 110,142 | 69,009 | 94,949 | 72,795 | 21,102 |
Gross Profit | 137,513 | 128,439 | 90,853 | 84,677 | 43,112 | 23,437 |
Selling, General & Admin | 101,369 | 99,578 | 93,681 | 87,422 | 66,103 | 36,943 |
Other Operating Expenses | 3,650 | 6,015 | 4,187 | 3,471 | 3,592 | 1,753 |
Operating Expenses | 105,019 | 105,593 | 97,868 | 90,999 | 69,695 | 38,695 |
Operating Income | 32,494 | 22,846 | -7,015 | -6,322 | -26,584 | -15,258 |
Interest Expense | -14,112 | -13,890 | -16,086 | -9,734 | -9,898 | -9,159 |
Interest & Investment Income | 138.72 | 895.78 | 496.69 | 299.98 | 607.82 | 1,198 |
Earnings From Equity Investments | -4,310 | -4,639 | -2,875 | -3,034 | 523.14 | 1,083 |
Currency Exchange Gain (Loss) | 0.96 | - | - | 22.43 | -964.71 | -10.02 |
EBT Excluding Unusual Items | 14,765 | 5,213 | -25,479 | -18,767 | -36,315 | -22,146 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 23.11 |
Pretax Income | 14,765 | 5,213 | -25,479 | -18,767 | -36,315 | -22,123 |
Income Tax Expense | 3,936 | 3,646 | 2,533 | 1,940 | 3,468 | 1,577 |
Earnings From Continuing Operations | 10,829 | 1,567 | -28,012 | -20,707 | -39,783 | -23,700 |
Minority Interest in Earnings | 92.65 | 114.17 | 137.24 | 221.47 | 271.22 | 147.75 |
Net Income | 10,922 | 1,681 | -27,875 | -20,485 | -39,512 | -23,552 |
Net Income to Common | 10,922 | 1,681 | -27,875 | -20,485 | -39,512 | -23,552 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,656 | 2,656 | 2,656 | 2,656 | 2,656 | 2,656 |
Shares Outstanding (Diluted) | 2,656 | 2,656 | 2,656 | 2,656 | 2,656 | 2,656 |
Shares Change | - | - | - | - | - | 61.58% |
EPS (Basic) | 4.11 | 0.63 | -10.49 | -7.71 | -14.88 | -8.87 |
EPS (Diluted) | 4.11 | 0.63 | -10.49 | -7.71 | -14.88 | -8.87 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10,988 | 27,086 | 17,506 | 29,394 | 5,453 | 22,028 |
Free Cash Flow Per Share | -4.14 | 10.20 | 6.59 | 11.07 | 2.05 | 8.29 |
Gross Margin | 53.68% | 53.83% | 56.83% | 47.14% | 37.20% | 52.62% |
Operating Margin | 12.68% | 9.58% | -4.39% | -3.52% | -22.93% | -34.26% |
Profit Margin | 4.26% | 0.70% | -17.44% | -11.40% | -34.09% | -52.88% |
Free Cash Flow Margin | -4.29% | 11.35% | 10.95% | 16.36% | 4.71% | 49.46% |
EBITDA | 47,212 | 39,416 | 5,721 | 6,449 | -14,030 | -4,290 |
EBITDA Margin | 18.43% | 16.52% | 3.58% | 3.59% | -12.11% | -9.63% |
D&A For EBITDA | 14,718 | 16,570 | 12,736 | 12,771 | 12,554 | 10,968 |
EBIT | 32,494 | 22,846 | -7,015 | -6,322 | -26,584 | -15,258 |
EBIT Margin | 12.68% | 9.58% | -4.39% | -3.52% | -22.93% | -34.26% |
Effective Tax Rate | 26.66% | 69.94% | - | - | - | - |
Advertising Expenses | - | 7,461 | 7,187 | 2,255 | 1,193 | 419.74 |